Stock 3336 JU TENG INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ju Teng International Holdings Limited

Equities

3336

KYG521051063

Computer Hardware

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
1.03 HKD -0.96% Intraday chart for Ju Teng International Holdings Limited -6.36% -11.97%
Mar. 18 Ju Teng International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 29 Ju Teng Shareholders to Meet Mar. 13 to Vote On Land Deals MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,993 1,787 2,052 1,091 1,133 989.4
Enterprise Value (EV) 1 4,761 4,273 5,331 4,794 3,601 2,919
P/E ratio 15 x 12.6 x 15.7 x 6.75 x 6.58 x -4.29 x
Yield 4.74% 5.03% 4.31% 6.2% 3.73% -
Capitalization / Revenue 0.22 x 0.2 x 0.2 x 0.1 x 0.14 x 0.14 x
EV / Revenue 0.52 x 0.48 x 0.53 x 0.42 x 0.44 x 0.42 x
EV / EBITDA 3.67 x 3.17 x 3.54 x 3.75 x 5.95 x 4.67 x
EV / FCF 8,027 x 11.4 x -8.22 x -11.2 x 3.62 x 4.75 x
FCF Yield 0.01% 8.81% -12.2% -8.97% 27.6% 21.1%
Price to Book 0.33 x 0.3 x 0.3 x 0.16 x 0.19 x 0.18 x
Nbr of stocks (in thousands) 944,679 897,967 884,663 845,663 845,663 845,663
Reference price 2 2.110 1.990 2.320 1.290 1.340 1.170
Announcement Date 4/9/19 4/23/20 4/14/21 4/7/22 4/14/23 4/11/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,072 8,916 10,030 11,283 8,256 6,936
EBITDA 1 1,297 1,346 1,506 1,277 605.3 625.7
EBIT 1 229 338 574.2 223.1 -396 -186.7
Operating Margin 2.52% 3.79% 5.73% 1.98% -4.8% -2.69%
Earnings before Tax (EBT) 1 337.9 328.5 285.5 200.2 238.5 -166.6
Net income 1 138.7 145.9 130.5 162.4 172.1 -230.8
Net margin 1.53% 1.64% 1.3% 1.44% 2.09% -3.33%
EPS 2 0.1410 0.1580 0.1480 0.1910 0.2036 -0.2730
Free Cash Flow 1 0.5931 376.3 -648.4 -429.8 993.6 614.9
FCF margin 0.01% 4.22% -6.46% -3.81% 12.03% 8.86%
FCF Conversion (EBITDA) 0.05% 27.96% - - 164.15% 98.27%
FCF Conversion (Net income) 0.43% 257.89% - - 577.17% -
Dividend per Share 2 0.1000 0.1000 0.1000 0.0800 0.0500 -
Announcement Date 4/9/19 4/23/20 4/14/21 4/7/22 4/14/23 4/11/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,768 2,486 3,279 3,703 2,468 1,929
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.135 x 1.847 x 2.178 x 2.9 x 4.078 x 3.084 x
Free Cash Flow 1 0.59 376 -648 -430 994 615
ROE (net income / shareholders' equity) 2.51% 2.81% 2% 0.69% 0.73% -4.63%
ROA (Net income/ Total Assets) 0.94% 1.46% 2.35% 0.83% -1.57% -0.89%
Assets 1 14,748 9,989 5,558 19,630 -10,934 26,063
Book Value Per Share 2 6.470 6.610 7.650 8.090 7.140 6.460
Cash Flow per Share 2 1.230 1.280 1.100 1.000 2.020 1.440
Capex 1 899 756 1,253 1,042 546 179
Capex / Sales 9.91% 8.47% 12.5% 9.24% 6.62% 2.58%
Announcement Date 4/9/19 4/23/20 4/14/21 4/7/22 4/14/23 4/11/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Computer Hardware

1st Jan change Capi.
JU TENG INTERNATIONAL HOLDINGS LIMITED Stock Ju Teng International Holdings Limited
-11.97% 111M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+62.93% 88.97B
HP INC. Stock HP Inc.
-6.65% 27.49B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+0.12% 22.1B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+0.63% 18.04B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-18.22% 14.16B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-9.65% 12.09B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+9.51% 10.06B
WISTRON CORPORATION Stock Wistron Corporation
+15.11% 9.99B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-12.16% 9.79B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 3336 Stock
  4. Financials Ju Teng International Holdings Limited