Stock 1459 JUJIANG CONSTRUCTION GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jujiang Construction Group Co., Ltd.

Equities

1459

CNE100002417

Homebuilding

Market Closed - Hong Kong S.E.
Other stock markets
 09:31:06 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.375 HKD +8.70% Intraday chart for Jujiang Construction Group Co., Ltd. +8.70% -25.00%
Mar. 28 Jujiang Construction Group Co., Ltd. Announces Board Resignations CI
Mar. 28 Jujiang Construction Group Co., Ltd. Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 26 July 2024 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 484.2 496.4 495.7 309.7 330.3 282.6
Enterprise Value (EV) 1 949.9 749.1 770 606.9 560 574.7
P/E ratio 3.91 x 2.9 x 3.71 x 2.69 x 3.52 x 5.15 x
Yield - 3.69% 3.91% 5.82% 5.25% 6.6%
Capitalization / Revenue 0.1 x 0.07 x 0.07 x 0.04 x 0.03 x 0.03 x
EV / Revenue 0.2 x 0.11 x 0.11 x 0.08 x 0.06 x 0.07 x
EV / EBITDA 4.61 x 2.58 x 3.06 x 2.33 x 2.49 x 4.36 x
EV / FCF 9.44 x 3.21 x -10.6 x 17.9 x 2.28 x -15.6 x
FCF Yield 10.6% 31.1% -9.47% 5.59% 43.8% -6.41%
Price to Book 0.43 x 0.38 x 0.35 x 0.21 x 0.21 x 0.17 x
Nbr of stocks (in thousands) 533,360 533,360 533,360 533,360 533,360 533,360
Reference price 2 0.9079 0.9308 0.9294 0.5807 0.6193 0.5299
Announcement Date 4/26/18 4/29/19 4/29/20 4/28/21 4/29/22 4/24/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4,803 6,896 7,055 8,008 10,048 8,552
EBITDA 1 206.2 289.9 251.7 260.1 225.2 131.8
EBIT 1 197.1 280.9 240.6 248.3 206.2 109.5
Operating Margin 4.1% 4.07% 3.41% 3.1% 2.05% 1.28%
Earnings before Tax (EBT) 1 168.5 223 181.7 146.8 106.8 55.08
Net income 1 123.8 171.1 133.7 115.4 93.82 54.86
Net margin 2.58% 2.48% 1.9% 1.44% 0.93% 0.64%
EPS 2 0.2321 0.3208 0.2507 0.2163 0.1759 0.1029
Free Cash Flow 1 100.6 233.3 -72.95 33.94 245.3 -36.84
FCF margin 2.1% 3.38% -1.03% 0.42% 2.44% -0.43%
FCF Conversion (EBITDA) 48.81% 80.45% - 13.05% 108.9% -
FCF Conversion (Net income) 81.29% 136.34% - 29.43% 261.44% -
Dividend per Share - 0.0343 0.0363 0.0338 0.0325 0.0350
Announcement Date 4/26/18 4/29/19 4/29/20 4/28/21 4/29/22 4/24/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 466 253 274 297 230 292
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.259 x 0.8713 x 1.09 x 1.142 x 1.02 x 2.217 x
Free Cash Flow 1 101 233 -73 33.9 245 -36.8
ROE (net income / shareholders' equity) 11.7% 14.1% 10.1% 7.91% 5.95% 3.43%
ROA (Net income/ Total Assets) 2.66% 3.41% 2.73% 2.75% 2.16% 1.08%
Assets 1 4,650 5,022 4,904 4,201 4,350 5,076
Book Value Per Share 2 2.110 2.430 2.640 2.820 2.970 3.030
Cash Flow per Share 2 0.1600 0.3100 0.5100 0.3500 0.4700 0.4100
Capex 1 5.89 14.9 10.2 17.5 46.5 28.6
Capex / Sales 0.12% 0.22% 0.14% 0.22% 0.46% 0.33%
Announcement Date 4/26/18 4/29/19 4/29/20 4/28/21 4/29/22 4/24/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Homebuilding

1st Jan change Capi.
JUJIANG CONSTRUCTION GROUP CO., LTD. Stock Jujiang Construction Group Co., Ltd.
-25.00% 23.51M
DR HORTON Stock DR Horton
-4.38% 47.86B
PULTEGROUP, INC. Stock PulteGroup, Inc.
+10.25% 23.94B
DAIWA HOUSE INDUSTRY CO., LTD. Stock Daiwa House Industry Co., Ltd.
+1.83% 17.68B
SEKISUI HOUSE, LTD. Stock Sekisui House, Ltd.
+13.06% 14.58B
TOLL BROTHERS, INC. Stock Toll Brothers, Inc.
+16.96% 12.52B
THE BERKELEY GROUP HOLDINGS PLC Stock The Berkeley Group Holdings plc
+0.58% 6.2B
SUMITOMO FORESTRY CO., LTD. Stock Sumitomo Forestry Co., Ltd.
+12.71% 6.16B
TAYLOR MORRISON HOME CORPORATION Stock Taylor Morrison Home Corporation
+7.89% 6.11B
SEKISUI CHEMICAL CO., LTD. Stock Sekisui Chemical Co., Ltd.
+9.62% 5.96B
Other Homebuilding
  1. Stock Market
  2. Equities
  3. 1459 Stock
  4. Financials Jujiang Construction Group Co., Ltd.