End-of-day quote
Shanghai S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
8.73
CNY
|
+4.93%
|
|
+8.99%
|
-30.38%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,623
|
7,822
|
6,467
|
5,392
|
3,725
|
-
|
Enterprise Value (EV)
1 |
9,623
|
7,822
|
6,467
|
5,392
|
3,725
|
3,725
|
P/E ratio
|
40
x
|
53.5
x
|
83.6
x
|
96.5
x
|
26.5
x
|
19.8
x
|
Yield
|
1.43%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.3
x
|
-
|
-
|
3.3
x
|
1.69
x
|
1.3
x
|
EV / Revenue
|
11.3
x
|
-
|
-
|
3.3
x
|
1.69
x
|
1.3
x
|
EV / EBITDA
|
31.7
x
|
-
|
-
|
53.4
x
|
32.7
x
|
24.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.98
x
|
-
|
-
|
2.78
x
|
1.74
x
|
1.6
x
|
Nbr of stocks (in thousands)
|
430,000
|
430,000
|
430,000
|
430,000
|
426,690
|
-
|
Reference price
2 |
22.38
|
18.19
|
15.04
|
12.54
|
8.730
|
8.730
|
Announcement Date
|
4/15/21
|
4/19/22
|
4/19/23
|
4/18/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
851.9
|
-
|
-
|
1,634
|
2,205
|
2,855
|
EBITDA
1 |
303.1
|
-
|
-
|
101
|
114
|
151
|
EBIT
1 |
289
|
-
|
-
|
84.65
|
178
|
235
|
Operating Margin
|
33.93%
|
-
|
-
|
5.18%
|
8.07%
|
8.23%
|
Earnings before Tax (EBT)
1 |
285.2
|
-
|
-
|
83.74
|
178
|
235
|
Net income
1 |
213.8
|
147
|
76.63
|
57.58
|
142
|
188
|
Net margin
|
25.1%
|
-
|
-
|
3.52%
|
6.44%
|
6.58%
|
EPS
2 |
0.5600
|
0.3400
|
0.1800
|
0.1300
|
0.3300
|
0.4400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.3200
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/15/21
|
4/19/22
|
4/19/23
|
4/18/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.8%
|
-
|
-
|
2.99%
|
6.6%
|
8%
|
ROA (Net income/ Total Assets)
|
12.2%
|
-
|
-
|
-
|
4.3%
|
5%
|
Assets
1 |
1,758
|
-
|
-
|
-
|
3,302
|
3,760
|
Book Value Per Share
2 |
4.490
|
-
|
-
|
4.500
|
5.020
|
5.460
|
Cash Flow per Share
2 |
0.1900
|
-
|
-
|
0.2000
|
0.1300
|
0.2200
|
Capex
1 |
82.1
|
-
|
-
|
178
|
105
|
105
|
Capex / Sales
|
9.63%
|
-
|
-
|
10.91%
|
4.76%
|
3.68%
|
Announcement Date
|
4/15/21
|
4/19/22
|
4/19/23
|
4/18/24
|
-
|
-
|
Last Close Price
8.73
CNY Average target price
9.24
CNY Spread / Average Target +5.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -30.38% | 515M | | +5.76% | 24.79B | | -21.81% | 8.2B | | -5.30% | 6.81B | | +7.91% | 6.24B | | -3.85% | 5.38B | | -2.20% | 5.22B | | +0.70% | 4.94B | | +19.52% | 4.96B | | +24.22% | 4.61B |
Dairy Products
|