JUPITER MINES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3 AUD | +1.69% |
|
+13.21% | +81.82% |
| Apr. 23 | Euroz Hartleys Adjusts Jupiter Mines’ Price Target to AU$0.40 From AU$0.32, Keeps at Buy | MT |
| Feb. 28 | Jupiter Mines Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: Giugno | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 675.9 | 548.5 | 568.1 | 382 | 382 | 587.9 | - | - |
| Enterprise Value (EV) 1 | 603 | 519.2 | 507.5 | 342.8 | 382 | 544.5 | 509.7 | 484.7 |
| P/E ratio | - | - | - | - | 24.4 x | - | - | - |
| Yield | 21.7% | 17% | 10.3% | 7.69% | - | 8% | 7.67% | 5.67% |
| Capitalization / Revenue | - | - | - | - | 134,468,888 x | - | - | - |
| EV / Revenue | - | - | - | - | 134,468,888 x | - | - | - |
| EV / EBITDA | - | - | - | - | - | 8.61 x | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | - | 1.24 x | 0.88 x | - | 1.15 x | 1.01 x | 0.93 x |
| Nbr of stocks (in thousands) | 1,958,991 | 1,958,991 | 1,958,991 | 1,958,991 | 1,958,991 | 1,959,505 | - | - |
| Reference price 2 | 0.3450 | 0.2800 | 0.2900 | 0.1950 | 0.1950 | 0.3000 | 0.3000 | 0.3000 |
| Announcement Date | 4/29/19 | 4/28/20 | 4/21/21 | 4/28/22 | 8/29/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Giugno | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | 2.841 | - | - | - |
| EBITDA 1 | - | - | - | - | - | 63.23 | - | - |
| EBIT 1 | - | - | 66.91 | 57.38 | - | 63.28 | 76.7 | 56.26 |
| Operating Margin | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | 0.008000 | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0750 | 0.0475 | 0.0300 | 0.0150 | - | 0.0240 | 0.0230 | 0.0170 |
| Announcement Date | 4/29/19 | 4/28/20 | 4/21/21 | 4/28/22 | 8/29/23 | - | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: Giugno | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 72.8 | 29.3 | 60.6 | 39.2 | - | 43.4 | 78.1 | 103 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 15.3% | 12.1% | - | 11.7% | 13.8% | 9.12% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 0.2300 | 0.2200 | - | 0.2600 | 0.3000 | 0.3200 |
| Cash Flow per Share | 0.0700 | 0.0500 | 0.0200 | 0 | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 4/29/19 | 4/28/20 | 4/21/21 | 4/28/22 | 8/29/23 | - | - | - |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.3
AUD
Average target price
0.3
AUD
Spread / Average Target
0.00%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +81.82% | 383M | |
| +35.87% | 90.41B | |
| +18.63% | 72.53B | |
| -.--% | 27.75B | |
| +48.73% | 10.49B | |
| +24.16% | 9.2B | |
| +12.94% | 8.86B | |
| -8.73% | 6.9B | |
| +44.50% | 6.78B | |
| +23.28% | 5.19B |
- Stock Market
- Equities
- JMS Stock
- Financials Jupiter Mines Limited
