Stock JWL JUPITER WAGONS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jupiter Wagons Limited Bombay S.E.

Equities

JWL

INE209L01016

Heavy Machinery & Vehicles

Delayed Bombay S.E.
Other stock markets
 02:43:47 2024-04-30 am EDT 		5-day change 1st Jan Change
408.2 INR +0.07% Intraday chart for Jupiter Wagons Limited +5.13% +27.88%
Mar. 20 Jupiter Wagons to Acquire Majority Stake in Bonatrans India For INR2.71 Billion MT
Mar. 20 Jupiter Wagons Limited completed the acquisition of 94.25% stake in Bonatrans India Private Limited. CI

Valuation

Fiscal Period: Marzo 2024 2025 2026
Capitalization 1 168,133 - -
Enterprise Value (EV) 1 168,133 168,133 168,133
P/E ratio 51.6 x 35 x 26.9 x
Yield 0.1% 0.15% 0.17%
Capitalization / Revenue 4.75 x 3.49 x 2.84 x
EV / Revenue 4.75 x 3.49 x 2.84 x
EV / EBITDA 35 x 24.7 x 19.3 x
EV / FCF -107 x 92.4 x 34.2 x
FCF Yield -0.93% 1.08% 2.93%
Price to Book 10.2 x 8.08 x 6.34 x
Nbr of stocks (in thousands) 412,294 - -
Reference price 2 407.8 407.8 407.8
Announcement Date - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2024 2025 2026
Net sales 1 35,377 48,179 59,234
EBITDA 1 4,804 6,796 8,692
EBIT 1 4,510 6,430 8,280
Operating Margin 12.75% 13.35% 13.98%
Earnings before Tax (EBT) 1 4,287 6,149 7,922
Net income 1 3,271 4,802 6,237
Net margin 9.25% 9.97% 10.53%
EPS 2 7.900 11.65 15.15
Free Cash Flow 1 -1,567 1,819 4,922
FCF margin -4.43% 3.78% 8.31%
FCF Conversion (EBITDA) - 26.77% 56.63%
FCF Conversion (Net income) - 37.88% 78.92%
Dividend per Share 2 0.4000 0.6000 0.7000
Announcement Date - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Marzo 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 7,930 8,276 9,939
EBITDA - - 1,101 1,354
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - 1,204
Net income 628.6 - 718 897
Net margin - - 8.68% 9.03%
EPS - - - -
Dividend per Share - - - -
Announcement Date 8/7/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2024 2025 2026
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow 1 -1,567 1,819 4,922
ROE (net income / shareholders' equity) 23.9% 26.1% 25.1%
ROA (Net income/ Total Assets) - - -
Assets 1 - - -
Book Value Per Share 2 39.90 50.50 64.30
Cash Flow per Share - - -
Capex 1 1,375 1,725 325
Capex / Sales 3.89% 3.58% 0.55%
Announcement Date - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
407.8 INR
Average target price
418 INR
Spread / Average Target
+2.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Heavy Machinery & Vehicles

1st Jan change Capi.
PACCAR, INC. Stock Paccar, Inc.
+16.37% 59.55B
DAIMLER TRUCK HOLDING AG Stock Daimler Truck Holding AG
+29.42% 37.91B
TOYOTA INDUSTRIES CORPORATION Stock Toyota Industries Corporation
+30.70% 28.87B
KOMATSU LTD. Stock Komatsu Ltd.
+28.93% 25.76B
EXOR N.V. Stock Exor N.V.
+16.13% 24.32B
EPIROC AB Stock Epiroc AB
+2.47% 22.07B
KUBOTA CORPORATION Stock Kubota Corporation
+19.93% 18.46B
CNH INDUSTRIAL N.V. Stock CNH Industrial N.V.
-3.69% 14.61B
KNORR-BREMSE AG Stock Knorr-Bremse AG
+19.13% 12.1B
Other Heavy Machinery & Vehicles
  1. Stock Market
  2. Equities
  3. JWL Stock
  4. JWL Stock
  5. Financials Jupiter Wagons Limited