Stock 300802 JUTZE INTELLIGENCE TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jutze Intelligence Technology Co.,Ltd

Equities

300802

CNE100003QW9

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
16.67 CNY +5.51% Intraday chart for Jutze Intelligence Technology Co.,Ltd +14.18% -12.81%
Apr. 25 Jutze Intelligence Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Jutze Intelligence Technology Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 5,040 5,086 6,362 4,724 5,476
Enterprise Value (EV) 1 4,418 4,518 5,887 4,296 4,536
P/E ratio 45 x 56.9 x 63.9 x 30.1 x 63.7 x
Yield 0.4% 0.39% 0.38% 0.87% -
Capitalization / Revenue 11.9 x 10.5 x 10.8 x 6.91 x 9.76 x
EV / Revenue 10.4 x 9.37 x 10 x 6.28 x 8.09 x
EV / EBITDA 40.7 x 41.1 x 52.9 x 33.1 x 64 x
EV / FCF 102 x -354 x -359 x -82.5 x 50.3 x
FCF Yield 0.98% -0.28% -0.28% -1.21% 1.99%
Price to Book 5.34 x 4.95 x 6.32 x 0.84 x 3.18 x
Nbr of stocks (in thousands) 256,000 259,924 257,042 257,042 286,414
Reference price 2 19.69 19.57 24.75 18.38 19.12
Announcement Date 4/21/20 4/26/21 4/21/22 4/24/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 460.4 423.2 482.3 588 683.5 560.9
EBITDA 1 124.2 108.4 109.9 111.3 129.9 70.82
EBIT 1 117.3 100.7 102.3 103.3 121.3 60.71
Operating Margin 25.48% 23.8% 21.2% 17.56% 17.74% 10.82%
Earnings before Tax (EBT) 1 122.1 105.8 108.3 111.5 149.5 91.02
Net income 1 99.16 86.45 89.16 100.7 129 82.43
Net margin 21.54% 20.43% 18.49% 17.13% 18.87% 14.7%
EPS 2 0.5156 0.4375 0.3438 0.3875 0.6100 0.3000
Free Cash Flow 1 34.92 43.31 -12.78 -16.38 -52.09 90.17
FCF margin 7.58% 10.23% -2.65% -2.79% -7.62% 16.07%
FCF Conversion (EBITDA) 28.11% 39.93% - - - 127.32%
FCF Conversion (Net income) 35.22% 50.1% - - - 109.38%
Dividend per Share 2 0.1875 0.0781 0.0769 0.0938 0.1600 -
Announcement Date 4/21/20 4/21/20 4/26/21 4/21/22 4/24/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 88.9 622 568 475 429 941
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 34.9 43.3 -12.8 -16.4 -52.1 90.2
ROE (net income / shareholders' equity) 27.6% 13.1% 9.18% 9.44% 11.4% 5.58%
ROA (Net income/ Total Assets) 14.6% 7.51% 5.61% 5.27% 5.65% 2.32%
Assets 1 679.6 1,152 1,590 1,912 2,282 3,546
Book Value Per Share 2 2.070 3.690 3.950 3.910 21.80 6.010
Cash Flow per Share 2 0.6200 2.510 2.210 1.800 8.140 2.350
Capex 1 13.5 8.69 11.4 35 26 20.1
Capex / Sales 2.94% 2.05% 2.37% 5.96% 3.8% 3.58%
Announcement Date 4/21/20 4/21/20 4/26/21 4/21/22 4/24/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
JUTZE INTELLIGENCE TECHNOLOGY CO.,LTD Stock Jutze Intelligence Technology Co.,Ltd
-12.81% 659M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 300802 Stock
  4. Financials Jutze Intelligence Technology Co.,Ltd