End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
27.94
CNY
|
+3.33%
|
|
+7.88%
|
-18.73%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,023
|
7,759
|
6,322
|
-
|
-
|
Enterprise Value (EV)
1 |
5,023
|
7,759
|
6,322
|
6,322
|
6,322
|
P/E ratio
|
35.1
x
|
264
x
|
22.9
x
|
23.6
x
|
23.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.12
x
|
1.51
x
|
1.25
x
|
1.04
x
|
EV / Revenue
|
-
|
2.12
x
|
1.51
x
|
1.25
x
|
1.04
x
|
EV / EBITDA
|
-
|
90.1
x
|
35.5
x
|
26
x
|
18.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.45
x
|
3.37
x
|
3.05
x
|
2.69
x
|
Nbr of stocks (in thousands)
|
246,965
|
225,681
|
226,268
|
-
|
-
|
Reference price
2 |
20.34
|
34.38
|
27.94
|
27.94
|
27.94
|
Announcement Date
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,665
|
4,192
|
5,072
|
6,077
|
EBITDA
1 |
-
|
86.15
|
177.9
|
243.6
|
334.2
|
EBIT
1 |
-
|
33.59
|
139.3
|
204.6
|
287.3
|
Operating Margin
|
-
|
0.92%
|
3.32%
|
4.03%
|
4.73%
|
Earnings before Tax (EBT)
1 |
-
|
30.5
|
320
|
299
|
284.7
|
Net income
1 |
119.1
|
32.81
|
304
|
295.9
|
303.2
|
Net margin
|
-
|
0.9%
|
7.25%
|
5.83%
|
4.99%
|
EPS
2 |
0.5800
|
0.1300
|
1.220
|
1.185
|
1.210
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
1.74%
|
7.29%
|
9.9%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
7.730
|
8.300
|
9.160
|
10.40
|
Cash Flow per Share
2 |
-
|
-0.1100
|
0.1900
|
0.4100
|
0.6800
|
Capex
1 |
-
|
268
|
51.8
|
96.3
|
121
|
Capex / Sales
|
-
|
7.3%
|
1.23%
|
1.9%
|
2%
|
Announcement Date
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
27.94
CNY Average target price
32.25
CNY Spread / Average Target +15.43% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.73% | 872M | | +63.48% | 89.27B | | -6.95% | 27.4B | | +1.12% | 22.32B | | +0.78% | 18.07B | | -17.31% | 14.31B | | -8.90% | 12.3B | | +9.13% | 10.03B | | +14.60% | 9.94B | | -14.40% | 9.54B |
Other Computer Hardware
|