Financials JWIPC Technology Co., Ltd.

Equities

001339

CNE100005JJ6

Computer Hardware

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
27.94 CNY +3.33% Intraday chart for JWIPC Technology Co., Ltd. +7.88% -18.73%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 5,023 7,759 6,322 - -
Enterprise Value (EV) 1 5,023 7,759 6,322 6,322 6,322
P/E ratio 35.1 x 264 x 22.9 x 23.6 x 23.1 x
Yield - - - - -
Capitalization / Revenue - 2.12 x 1.51 x 1.25 x 1.04 x
EV / Revenue - 2.12 x 1.51 x 1.25 x 1.04 x
EV / EBITDA - 90.1 x 35.5 x 26 x 18.9 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 4.45 x 3.37 x 3.05 x 2.69 x
Nbr of stocks (in thousands) 246,965 225,681 226,268 - -
Reference price 2 20.34 34.38 27.94 27.94 27.94
Announcement Date 4/27/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 3,665 4,192 5,072 6,077
EBITDA 1 - 86.15 177.9 243.6 334.2
EBIT 1 - 33.59 139.3 204.6 287.3
Operating Margin - 0.92% 3.32% 4.03% 4.73%
Earnings before Tax (EBT) 1 - 30.5 320 299 284.7
Net income 1 119.1 32.81 304 295.9 303.2
Net margin - 0.9% 7.25% 5.83% 4.99%
EPS 2 0.5800 0.1300 1.220 1.185 1.210
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/27/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 1.74% 7.29% 9.9% 12.4%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 7.730 8.300 9.160 10.40
Cash Flow per Share 2 - -0.1100 0.1900 0.4100 0.6800
Capex 1 - 268 51.8 96.3 121
Capex / Sales - 7.3% 1.23% 1.9% 2%
Announcement Date 4/27/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
27.94 CNY
Average target price
32.25 CNY
Spread / Average Target
+15.43%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 001339 Stock
  4. Financials JWIPC Technology Co., Ltd.