Financials Kaizen Global Investments Limited

Equities

KGI

AU000000KGI2

Investment Management & Fund Operators

End-of-day quote National Stock Exchange of Australia 07:00:00 2024-03-25 pm EDT 5-day change 1st Jan Change
1.1 AUD -.--% Intraday chart for Kaizen Global Investments Limited -.--% -.--%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 1.709 1.566 2.631 3.591 3.529 3.853
Enterprise Value (EV) 1 -1.683 -2.132 -1.157 -2.051 0.188 2.366
P/E ratio -50.7 x -11.2 x 23.1 x 3.88 x 36.5 x -8.97 x
Yield - - - - - 10.5%
Capitalization / Revenue 38.6 x -23.9 x 9.3 x 2.22 x -12.2 x -3.48 x
EV / Revenue -38 x 32.5 x -4.09 x -1.27 x -0.65 x -2.14 x
EV / EBITDA - - -5,674,188 x -1,555,688 x -251,637 x -1,629,964 x
EV / FCF 12.5 x -5.43 x -12 x -1.47 x -0.19 x -1.74 x
FCF Yield 8.02% -18.4% -8.34% -67.9% -540% -57.5%
Price to Book 0.56 x 0.54 x 0.91 x 0.93 x 0.9 x 0.97 x
Nbr of stocks (in thousands) 3,164 3,164 3,096 3,096 3,096 3,503
Reference price 2 0.5400 0.4950 0.8500 1.160 1.140 1.100
Announcement Date 9/13/18 9/13/19 9/13/21 9/13/21 9/12/22 9/13/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 0.0443 -0.0656 0.2831 1.616 -0.2897 -1.107
EBITDA - - 0.2039 1.318 -0.7472 -1.451
EBIT 1 -0.0324 -0.1553 0.2028 1.315 -0.7491 -1.453
Operating Margin -73.1% 236.65% 71.63% 81.38% 258.63% 131.34%
Earnings before Tax (EBT) 1 -0.0527 -0.1991 0.1652 1.253 0.0271 -0.8497
Net income 1 -0.0337 -0.1398 0.1158 0.9244 0.0988 -0.4667
Net margin -75.99% 213.09% 40.92% 57.19% -34.12% 42.17%
EPS 2 -0.0106 -0.0442 0.0369 0.2986 0.0312 -0.1226
Free Cash Flow 1 -0.135 0.3925 0.0965 1.393 -1.015 -1.36
FCF margin -304.54% -598.14% 34.08% 86.21% 350.26% 122.91%
FCF Conversion (EBITDA) - - 47.32% 105.7% - -
FCF Conversion (Net income) - - 83.29% 150.74% - -
Dividend per Share - - - - - 0.1150
Announcement Date 9/13/18 9/13/19 9/13/21 9/13/21 9/12/22 9/13/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.39 3.7 3.79 5.64 3.34 1.49
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.13 0.39 0.1 1.39 -1.01 -1.36
ROE (net income / shareholders' equity) -1.1% -4.72% 3.97% 27.1% 2.37% -10.6%
ROA (Net income/ Total Assets) -0.57% -2.62% 3.26% 16.9% -8.13% -17.2%
Assets 1 5.952 5.329 3.558 5.464 -1.215 2.713
Book Value Per Share 2 0.9600 0.9100 0.9400 1.250 1.270 1.130
Cash Flow per Share 2 0.1700 0.3000 0.2400 0.0200 0.2900 -0.0200
Capex - - 0.01 - - -
Capex / Sales - - 2.08% - - -
Announcement Date 9/13/18 9/13/19 9/13/21 9/13/21 9/12/22 9/13/23
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. KGI Stock
  4. Financials Kaizen Global Investments Limited