Stock 2307 KAM HING INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kam Hing International Holdings Limited

Equities

2307

KYG5213T1013

Textiles & Leather Goods

Delayed Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.175 HKD 0.00% Intraday chart for Kam Hing International Holdings Limited -7.41% -32.69%
Mar. 26 Kam Hing International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 07 Kam Hing Forecasts Over HK$135 Million Loss for 2023 MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 608.9 530.7 435 382.8 369.7 252.3
Enterprise Value (EV) 1 1,982 1,976 1,617 1,165 1,358 679
P/E ratio 9.46 x 7.29 x 7.25 x -10.2 x 8.04 x -4.33 x
Yield 2.14% 2.46% 3% - 3.06% -
Capitalization / Revenue 0.15 x 0.11 x 0.1 x 0.1 x 0.08 x 0.06 x
EV / Revenue 0.47 x 0.42 x 0.37 x 0.3 x 0.31 x 0.17 x
EV / EBITDA 4.77 x 4.26 x 3.69 x 3.94 x 3.64 x 3.41 x
EV / FCF -14.4 x 92 x 4.98 x 3.17 x -5.29 x 0.96 x
FCF Yield -6.94% 1.09% 20.1% 31.5% -18.9% 104%
Price to Book 0.3 x 0.27 x 0.22 x 0.18 x 0.17 x 0.13 x
Nbr of stocks (in thousands) 869,919 869,919 869,919 869,919 869,919 869,919
Reference price 2 0.7000 0.6100 0.5000 0.4400 0.4250 0.2900
Announcement Date 4/26/18 4/26/19 4/21/20 4/21/21 4/21/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4,193 4,651 4,351 3,827 4,389 4,106
EBITDA 1 415.1 464.1 438.6 295.4 373.4 199.1
EBIT 1 102.8 132.1 117.8 -1.988 76.38 -80.27
Operating Margin 2.45% 2.84% 2.71% -0.05% 1.74% -1.95%
Earnings before Tax (EBT) 1 86.16 87.1 72.19 -29.05 56.71 -53.84
Net income 1 64.58 72.83 60.09 -37.3 45.99 -57.96
Net margin 1.54% 1.57% 1.38% -0.97% 1.05% -1.41%
EPS 2 0.0740 0.0837 0.0690 -0.0430 0.0529 -0.0670
Free Cash Flow 1 -137.6 21.47 324.5 367.4 -256.5 704.4
FCF margin -3.28% 0.46% 7.46% 9.6% -5.84% 17.15%
FCF Conversion (EBITDA) - 4.63% 73.98% 124.35% - 353.79%
FCF Conversion (Net income) - 29.49% 540.04% - - -
Dividend per Share 2 0.0150 0.0150 0.0150 - 0.0130 -
Announcement Date 4/26/18 4/26/19 4/21/20 4/21/21 4/21/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,373 1,445 1,182 782 989 427
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.307 x 3.114 x 2.695 x 2.648 x 2.648 x 2.143 x
Free Cash Flow 1 -138 21.5 325 367 -257 704
ROE (net income / shareholders' equity) 3.25% 3.52% 3.07% -1.75% 2.29% -2.65%
ROA (Net income/ Total Assets) 1.41% 1.7% 1.5% -0.03% 0.96% -1.08%
Assets 1 4,586 4,279 3,996 143,454 4,767 5,354
Book Value Per Share 2 2.360 2.230 2.290 2.400 2.540 2.200
Cash Flow per Share 2 0.4800 0.6400 0.8900 0.9200 0.9900 1.240
Capex 1 260 263 164 107 114 76.9
Capex / Sales 6.2% 5.66% 3.78% 2.8% 2.59% 1.87%
Announcement Date 4/26/18 4/26/19 4/21/20 4/21/21 4/21/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Textiles & Leather Goods

1st Jan change Capi.
KAM HING INTERNATIONAL HOLDINGS LIMITED Stock Kam Hing International Holdings Limited
-32.69% 19.45M
SASA POLYESTER SANAYI Stock Sasa Polyester Sanayi
+12.24% 6.7B
K.P.R. MILL LIMITED Stock K.P.R. Mill Limited
+4.92% 3.55B
TRIDENT LIMITED Stock Trident Limited
+9.64% 2.38B
SWAN ENERGY LIMITED Stock Swan Energy Limited
+20.29% 2.31B
RUENTEX INDUSTRIES LTD. Stock Ruentex Industries Ltd.
-6.53% 1.97B
TEIJIN LIMITED Stock Teijin Limited
+13.43% 1.85B
WELSPUN LIVING LIMITED Stock Welspun Living Limited
+5.33% 1.78B
RAYMOND LIMITED Stock Raymond Limited
+22.32% 1.68B
ALOK INDUSTRIES LIMITED Stock Alok Industries Limited
+29.04% 1.64B
Other Textiles & Leather Goods
  1. Stock Market
  2. Equities
  3. 2307 Stock
  4. Financials Kam Hing International Holdings Limited