Stock 1376 KANEKO SEEDS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kaneko Seeds Co., Ltd.

Equities

1376

JP3216200000

Agricultural Chemicals

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,424 JPY +0.28% Intraday chart for Kaneko Seeds Co., Ltd. +1.71% +1.71%
Apr. 17 Tranche Update on Kaneko Seeds Co., Ltd.'s Equity Buyback Plan announced on January 19, 2024. CI
Apr. 16 Kaneko Seeds Co., Ltd.'s Equity Buyback announced on January 19, 2024, has closed with 150,000 shares, representing 1.31% for ¥216.46 million. CI

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Capitalization 1 18,925 15,860 16,637 17,219 20,904 16,247
Enterprise Value (EV) 1 13,681 10,954 11,893 11,400 15,795 13,799
P/E ratio 19.4 x 12.4 x 14.9 x 12 x 16.2 x 11.5 x
Yield 1.61% 2.07% 1.96% 1.96% 1.61% 2.18%
Capitalization / Revenue 0.32 x 0.27 x 0.29 x 0.28 x 0.34 x 0.26 x
EV / Revenue 0.23 x 0.19 x 0.2 x 0.19 x 0.26 x 0.22 x
EV / EBITDA 6.93 x 5.28 x 6.89 x 5.98 x 7.21 x 6.16 x
EV / FCF 22.7 x 57.1 x -143 x 14 x -34.8 x -6.03 x
FCF Yield 4.4% 1.75% -0.7% 7.14% -2.87% -16.6%
Price to Book 1.01 x 0.81 x 0.82 x 0.79 x 0.92 x 0.69 x
Nbr of stocks (in thousands) 11,740 11,739 11,667 11,666 11,575 11,450
Reference price 2 1,612 1,351 1,426 1,476 1,806 1,419
Announcement Date 8/29/18 8/28/19 8/28/20 8/30/21 8/29/22 8/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales 1 59,102 58,592 58,179 60,779 60,691 62,179
EBITDA 1 1,974 2,073 1,726 1,906 2,191 2,240
EBIT 1 1,747 1,786 1,487 1,662 1,835 1,786
Operating Margin 2.96% 3.05% 2.56% 2.73% 3.02% 2.87%
Earnings before Tax (EBT) 1 1,566 1,845 1,624 1,872 1,847 1,895
Net income 1 978 1,284 1,122 1,436 1,302 1,426
Net margin 1.65% 2.19% 1.93% 2.36% 2.15% 2.29%
EPS 2 83.30 109.4 95.91 123.1 111.8 123.6
Free Cash Flow 1 602.4 191.8 -83.12 814.2 -454 -2,288
FCF margin 1.02% 0.33% -0.14% 1.34% -0.75% -3.68%
FCF Conversion (EBITDA) 30.52% 9.25% - 42.72% - -
FCF Conversion (Net income) 61.59% 14.93% - 56.7% - -
Dividend per Share 2 26.00 28.00 28.00 29.00 29.00 31.00
Announcement Date 8/29/18 8/28/19 8/28/20 8/30/21 8/29/22 8/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: May 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 26,181 25,905 11,478 14,577 28,276 11,122 13,727 26,540 11,834
EBITDA - - - - - - - - - -
EBIT 1 - 246 261 112 291 534 30 258 386 -58
Operating Margin - 0.94% 1.01% 0.98% 2% 1.89% 0.27% 1.88% 1.45% -0.49%
Earnings before Tax (EBT) 1 - 323 291 131 336 594 82 309 464 -81
Net income 1 - 223 196 91 224 441 56 208 312 -53
Net margin - 0.85% 0.76% 0.79% 1.54% 1.56% 0.5% 1.52% 1.18% -0.45%
EPS 2 - 19.16 16.85 7.790 19.44 38.18 4.880 18.18 27.32 -4.660
Dividend per Share 11.00 11.00 11.00 - - 11.00 - - 11.00 -
Announcement Date - 1/5/21 1/5/22 4/4/22 10/7/22 1/5/23 4/5/23 10/6/23 1/5/24 4/3/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5,244 4,906 4,744 5,819 5,109 2,448
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 602 192 -83.1 814 -454 -2,288
ROE (net income / shareholders' equity) 5.37% 6.7% 5.61% 6.82% 5.87% 6.18%
ROA (Net income/ Total Assets) 2.47% 2.47% 2.01% 2.2% 2.38% 2.33%
Assets 1 39,574 52,064 55,727 65,145 54,710 61,092
Book Value Per Share 2 1,595 1,671 1,749 1,860 1,956 2,054
Cash Flow per Share 2 447.0 418.0 407.0 499.0 441.0 214.0
Capex 1 616 673 366 400 416 368
Capex / Sales 1.04% 1.15% 0.63% 0.66% 0.69% 0.59%
Announcement Date 8/29/18 8/28/19 8/28/20 8/30/21 8/29/22 8/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Pesticide

1st Jan change Capi.
KANEKO SEEDS CO., LTD. Stock Kaneko Seeds Co., Ltd.
+1.71% 103M
JIANGSU YANGNONG CHEMICAL CO., LTD. Stock Jiangsu Yangnong Chemical Co., Ltd.
+1.19% 3.58B
SHANDONG WEIFANG RAINBOW CHEMICAL CO., LTD Stock Shandong Weifang Rainbow Chemical Co., Ltd
-17.77% 2.21B
ANHUI GUANGXIN AGROCHEMICAL CO., LTD. Stock Anhui Guangxin Agrochemical Co., Ltd.
-0.69% 1.8B
ADAMA LTD. Stock ADAMA Ltd.
-13.26% 1.85B
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD Stock Zhejiang Xinan Chemical Industrial Group Co.,Ltd
-5.70% 1.6B
NUFARM LIMITED Stock Nufarm Limited
-2.11% 1.27B
SHENZHEN NOPOSION CROP SCIENCE CO., LTD. Stock Shenzhen Noposion Crop Science Co., Ltd.
-2.91% 1.1B
LIER CHEMICAL CO.,LTD. Stock Lier Chemical Co.,LTD.
-22.97% 1.02B
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD. Stock Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd.
-8.05% 951M
Pesticide
  1. Stock Market
  2. Equities
  3. 1376 Stock
  4. Financials Kaneko Seeds Co., Ltd.