Market Closed -
NSE India S.E.
07:43:49 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
277.8
INR
|
+0.36%
|
|
-3.37%
|
-16.62%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
246,421
|
208,104
|
323,702
|
251,783
|
208,023
|
224,689
|
-
|
-
|
Enterprise Value (EV)
1 |
243,614
|
203,929
|
316,615
|
249,679
|
212,876
|
211,998
|
210,328
|
207,404
|
P/E ratio
|
52.7
x
|
38.8
x
|
61
x
|
67.2
x
|
42.8
x
|
17.9
x
|
29.4
x
|
27.3
x
|
Yield
|
0.57%
|
0.82%
|
0.54%
|
0.48%
|
0.7%
|
1.23%
|
1.3%
|
1.46%
|
Capitalization / Revenue
|
4.76
x
|
4.21
x
|
6.9
x
|
4.21
x
|
2.93
x
|
2.83
x
|
2.8
x
|
2.54
x
|
EV / Revenue
|
4.71
x
|
4.13
x
|
6.75
x
|
4.17
x
|
2.99
x
|
2.83
x
|
2.62
x
|
2.35
x
|
EV / EBITDA
|
32.8
x
|
26.1
x
|
38
x
|
38.6
x
|
26.8
x
|
20.7
x
|
19
x
|
16.8
x
|
EV / FCF
|
-59
x
|
50.5
x
|
58.4
x
|
-161
x
|
77.4
x
|
58.8
x
|
41.1
x
|
39.7
x
|
FCF Yield
|
-1.7%
|
1.98%
|
1.71%
|
-0.62%
|
1.29%
|
1.7%
|
2.44%
|
2.52%
|
Price to Book
|
7.2
x
|
5.5
x
|
7.93
x
|
6.04
x
|
4.51
x
|
4.24
x
|
3.71
x
|
3.52
x
|
Nbr of stocks (in thousands)
|
808,380
|
808,380
|
808,380
|
808,380
|
808,380
|
808,380
|
-
|
-
|
Reference price
2 |
304.8
|
257.4
|
400.4
|
311.5
|
257.3
|
278.0
|
278.0
|
278.0
|
Announcement Date
|
5/2/19
|
5/6/20
|
5/7/21
|
5/11/22
|
5/8/23
|
5/4/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
51,736
|
49,432
|
46,900
|
59,818
|
71,118
|
74,864
|
80,246
|
88,379
|
EBITDA
1 |
7,420
|
7,816
|
8,331
|
6,473
|
7,939
|
10,229
|
11,087
|
12,336
|
EBIT
1 |
7,134
|
6,617
|
6,941
|
4,935
|
6,293
|
8,429
|
9,793
|
10,982
|
Operating Margin
|
13.79%
|
13.39%
|
14.8%
|
8.25%
|
8.85%
|
11.26%
|
12.2%
|
12.43%
|
Earnings before Tax (EBT)
1 |
7,134
|
6,836
|
7,145
|
5,051
|
6,504
|
15,658
|
10,052
|
10,982
|
Net income
1 |
4,674
|
5,354
|
5,310
|
3,743
|
4,864
|
11,829
|
7,622
|
8,268
|
Net margin
|
9.03%
|
10.83%
|
11.32%
|
6.26%
|
6.84%
|
15.8%
|
9.5%
|
9.36%
|
EPS
2 |
5.780
|
6.627
|
6.567
|
4.633
|
6.013
|
14.62
|
9.450
|
10.20
|
Free Cash Flow
1 |
-4,131
|
4,036
|
5,422
|
-1,547
|
2,749
|
3,743
|
5,122
|
5,218
|
FCF margin
|
-7.98%
|
8.17%
|
11.56%
|
-2.59%
|
3.87%
|
4.98%
|
6.38%
|
5.9%
|
FCF Conversion (EBITDA)
|
-
|
51.64%
|
65.08%
|
-
|
34.63%
|
35.86%
|
46.2%
|
42.3%
|
FCF Conversion (Net income)
|
-
|
75.39%
|
102.11%
|
-
|
56.51%
|
39.13%
|
67.2%
|
63.11%
|
Dividend per Share
2 |
1.733
|
2.100
|
2.167
|
1.500
|
1.800
|
3.425
|
3.600
|
4.050
|
Announcement Date
|
5/2/19
|
5/6/20
|
5/7/21
|
5/11/22
|
5/8/23
|
5/4/24
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
18,861
|
14,734
|
13,305
|
13,012
|
15,270
|
17,030
|
14,204
|
19,490
|
18,142
|
17,257
|
16,194
|
20,875
|
19,183
|
18,538
|
16,799
|
EBITDA
1 |
-
|
2,898
|
2,034
|
1,872
|
1,647
|
2,100
|
829.4
|
2,556
|
1,973
|
1,885
|
1,524
|
3,339
|
2,846
|
2,778
|
2,106
|
EBIT
|
-
|
2,562
|
1,629
|
1,514
|
1,267
|
1,710
|
438.5
|
2,164
|
1,561
|
1,464
|
-
|
-
|
2,314
|
2,244
|
1,592
|
Operating Margin
|
-
|
17.39%
|
12.24%
|
11.63%
|
8.29%
|
10.04%
|
3.09%
|
11.1%
|
8.6%
|
8.48%
|
-
|
-
|
12.06%
|
12.1%
|
9.48%
|
Earnings before Tax (EBT)
1 |
-
|
2,692
|
1,712
|
1,585
|
1,306
|
1,781
|
374.4
|
2,184
|
1,572
|
1,525
|
1,223
|
9,658
|
2,452
|
2,479
|
1,779
|
Net income
1 |
2,013
|
2,019
|
1,278
|
1,186
|
985.4
|
1,324
|
245.3
|
1,629
|
1,173
|
1,123
|
939.9
|
7,438
|
1,834
|
1,843
|
1,324
|
Net margin
|
10.67%
|
13.71%
|
9.61%
|
9.12%
|
6.45%
|
7.77%
|
1.73%
|
8.36%
|
6.46%
|
6.51%
|
5.8%
|
35.63%
|
9.56%
|
9.94%
|
7.88%
|
EPS
|
-
|
2.500
|
1.580
|
1.467
|
1.220
|
1.640
|
0.3067
|
2.013
|
1.453
|
1.387
|
1.160
|
-
|
2.850
|
2.200
|
1.600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/20
|
2/1/21
|
5/7/21
|
7/30/21
|
10/25/21
|
2/1/22
|
5/11/22
|
8/1/22
|
11/1/22
|
2/3/23
|
5/8/23
|
8/3/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
4,853
|
-
|
-
|
-
|
Net Cash position
1 |
2,807
|
4,175
|
7,088
|
2,104
|
-
|
4,502
|
14,361
|
17,286
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.6113
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4,131
|
4,036
|
5,422
|
-1,547
|
2,749
|
3,743
|
5,122
|
5,218
|
ROE (net income / shareholders' equity)
|
14.3%
|
14.8%
|
13.5%
|
9.08%
|
11.1%
|
14.1%
|
12.9%
|
13.7%
|
ROA (Net income/ Total Assets)
|
11.2%
|
12%
|
10.8%
|
7.04%
|
8.48%
|
9.41%
|
10.7%
|
11.4%
|
Assets
1 |
41,869
|
44,492
|
49,008
|
53,170
|
57,354
|
101,677
|
71,153
|
72,356
|
Book Value Per Share
2 |
42.40
|
46.80
|
50.50
|
51.60
|
57.00
|
65.60
|
74.90
|
78.90
|
Cash Flow per Share
2 |
1.370
|
7.680
|
7.900
|
0.7300
|
4.770
|
5.730
|
9.000
|
10.40
|
Capex
1 |
5,235
|
2,170
|
965
|
2,138
|
1,113
|
2,090
|
2,340
|
2,263
|
Capex / Sales
|
10.12%
|
4.39%
|
2.06%
|
3.57%
|
1.56%
|
2.78%
|
2.92%
|
2.56%
|
Announcement Date
|
5/2/19
|
5/6/20
|
5/7/21
|
5/11/22
|
5/8/23
|
5/4/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +2.87% | 81.39B | | -18.55% | 31.82B | | -3.42% | 16.59B | | +1.08% | 14.53B | | -15.69% | 11.59B | | +6.09% | 7.95B | | -18.88% | 6.84B | | -13.55% | 2.81B | | -22.73% | 2.68B |
Paint & Coating
|