Stock KAREX KAREX
Add to a list
To use this feature you must be a member
Log inSign up

Financials Karex

Equities

KAREX

MYL5247OO001

Personal Products

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.81 MYR -0.61% Intraday chart for Karex +1.89% +10.96%
Feb. 26 Karex Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
Jan. 31 Karex Berhad Announces Resignation of Lim Lee Kuan as Joint Secretary CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 546.3 486.2 558.3 389.8 600.5 853.3 -
Enterprise Value (EV) 1 516.3 489.8 558.3 389.8 600.5 951.3 931.3
P/E ratio 218 x 2,425 x -530 x -62.7 x 57.6 x 36.8 x 19.3 x
Yield - 1.03% - - - 0.62% 1.11%
Capitalization / Revenue 1.44 x 1.23 x 1.33 x 0.92 x - 1.45 x 1.28 x
EV / Revenue 1.36 x 1.24 x 1.33 x 0.92 x - 1.62 x 1.39 x
EV / EBITDA 25.8 x 20.3 x 20.1 x 19.8 x - 14.2 x 9.6 x
EV / FCF 37.2 x -619 x -14 x -12.5 x - 29.7 x 32.1 x
FCF Yield 2.69% -0.16% -7.15% -8.02% - 3.36% 3.11%
Price to Book 1.11 x 1.01 x 1.2 x 0.86 x - 1.72 x 1.62 x
Nbr of stocks (in thousands) 1,002,375 1,002,375 1,053,461 1,053,461 1,053,461 1,053,461 -
Reference price 2 0.5450 0.4850 0.5300 0.3700 0.5700 0.8100 0.8100
Announcement Date 8/28/19 8/24/20 9/29/21 8/29/22 8/28/23 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net sales 1 379.9 395.1 419.8 421.6 - 589 669
EBITDA 1 20.02 24.18 27.74 19.69 - 67 97
EBIT 1 4.21 7.465 1.944 -2.863 - 41 69
Operating Margin 1.11% 1.89% 0.46% -0.68% - 6.96% 10.31%
Earnings before Tax (EBT) 1 3.804 5.647 -0.534 -6.488 - 32 60
Net income 1 2.533 0.228 -1.02 -6.191 10.48 24 44
Net margin 0.67% 0.06% -0.24% -1.47% - 4.07% 6.58%
EPS 2 0.002500 0.000200 -0.001000 -0.005900 0.009900 0.0220 0.0420
Free Cash Flow 1 13.87 -0.791 -39.92 -31.26 - 32 29
FCF margin 3.65% -0.2% -9.51% -7.41% - 5.43% 4.33%
FCF Conversion (EBITDA) 69.27% - - - - 47.76% 29.9%
FCF Conversion (Net income) 547.53% - - - - 133.33% 65.91%
Dividend per Share 2 - 0.005000 - - - 0.005000 0.009000
Announcement Date 8/28/19 8/24/20 9/29/21 8/29/22 8/28/23 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - 3.61 - - - 98 78
Net Cash position 1 30 - - - - - -
Leverage (Debt/EBITDA) - 0.1492 x - - - 1.463 x 0.8041 x
Free Cash Flow 1 13.9 -0.79 -39.9 -31.3 - 32 29
ROE (net income / shareholders' equity) 0.52% 0.05% -0.22% -1.34% - 4.8% 8.4%
ROA (Net income/ Total Assets) 0.43% 0.04% -0.16% - - 5.5% 5.8%
Assets 1 589.8 600 649.7 - - 436.4 758.6
Book Value Per Share 2 0.4900 0.4800 0.4400 0.4300 - 0.4700 0.5000
Cash Flow per Share 0.0300 0.0200 0.0300 0.0300 - - -
Capex 20.9 20.8 56.4 34.6 - - -
Capex / Sales 5.5% 5.26% 13.43% 8.21% - - -
Announcement Date 8/28/19 8/24/20 9/29/21 8/29/22 8/28/23 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.81 MYR
Average target price
1.06 MYR
Spread / Average Target
+30.86%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Birth Control Products

1st Jan change Capi.
KAREX Stock Karex
+10.96% 179M
CUPID LIMITED Stock Cupid Limited
+89.62% 342M
THAI NIPPON RUBBER INDUSTRY PUBLIC CO., LTD. Stock Thai Nippon Rubber Industry Public Co., Ltd.
-4.64% 74.93M
SAGAMI RUBBER INDUSTRIES CO., LTD. Stock Sagami Rubber Industries Co., Ltd.
+6.23% 65.87M
Birth Control Products
  1. Stock Market
  2. Equities
  3. KAREX Stock
  4. Financials Karex