Financials Kaymus Resources Inc.

Equities

KYS.H

CA4866031038

Oil & Gas Exploration and Production

Market Closed - Toronto S.E. 01:51:19 2024-04-18 pm EDT 5-day change 1st Jan Change
0.055 CAD -42.11% Intraday chart for Kaymus Resources Inc. -.--% -.--%

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 2.778 1.273 0.9261 1.736 1.852 1.389
Enterprise Value (EV) 1 2.273 0.8517 0.5172 0.9111 0.005808 -0.4933
P/E ratio -40.3 x -39.6 x -14.7 x 4.16 x 1.81 x 96.5 x
Yield - - - - - -
Capitalization / Revenue - 119,279,599 x 23,215,376 x 3,803,293 x 37,907,251 x 45,348,208 x
EV / Revenue - 79,777,538 x 12,964,806 x 1,995,477 x 118,863 x -16,101,684 x
EV / EBITDA -34.1 x -31 x -55.8 x 2.18 x 1.69 x -231 x
EV / FCF -55.1 x -12 x -71.3 x 3.51 x -0.6 x -66.5 x
FCF Yield -1.81% -8.37% -1.4% 28.5% -167% -1.5%
Price to Book 5.53 x 2.71 x 2.27 x 2.11 x 1 x 0.75 x
Nbr of stocks (in thousands) 23,153 23,153 23,153 23,153 23,153 23,153
Reference price 2 0.1200 0.0550 0.0400 0.0750 0.0800 0.0600
Announcement Date 11/28/18 11/28/19 11/24/20 11/24/21 11/24/22 11/27/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales - 0.0107 0.0399 0.4566 0.0489 0.0306
EBITDA 1 -0.0666 -0.0275 -0.00927 0.4176 0.003429 0.002131
EBIT 1 -0.0667 -0.0322 -0.0148 0.4175 0.003369 0.002075
Operating Margin - -301.31% -37.08% 91.44% 6.89% 6.77%
Earnings before Tax (EBT) 1 -0.0667 -0.0322 -0.0629 0.4175 1.022 0.0144
Net income 1 -0.0667 -0.0322 -0.0629 0.4175 1.022 0.0144
Net margin - -301.31% -157.59% 91.44% 2,091.78% 47.04%
EPS 2 -0.002976 -0.001389 -0.002715 0.0180 0.0441 0.000622
Free Cash Flow 1 -0.0412 -0.0713 -0.007251 0.2599 -0.009682 0.00742
FCF margin - -667.53% -18.18% 56.93% -19.81% 24.22%
FCF Conversion (EBITDA) - - - 62.25% - 348.19%
FCF Conversion (Net income) - - - 62.26% - 51.5%
Dividend per Share - - - - - -
Announcement Date 11/28/18 11/28/19 11/24/20 11/24/21 11/24/22 11/27/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.51 0.42 0.41 0.83 1.85 1.88
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.04 -0.07 -0.01 0.26 -0.01 0.01
ROE (net income / shareholders' equity) -19% -6.61% -14.3% 67.8% 76.5% 0.78%
ROA (Net income/ Total Assets) -11.2% -3.99% -2.02% 40.9% 0.14% 0.06%
Assets 1 0.594 0.8062 3.115 1.021 728 23.51
Book Value Per Share 2 0.0200 0.0200 0.0200 0.0400 0.0800 0.0800
Cash Flow per Share 2 0.0200 0.0200 0.0100 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 11/28/18 11/28/19 11/24/20 11/24/21 11/24/22 11/27/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. KYS.H Stock
  4. Financials Kaymus Resources Inc.