End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4,095
KRW
|
-0.85%
|
|
+9.20%
|
+5.13%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
85,976
|
82,241
|
112,147
|
186,014
|
136,071
|
116,483
|
Enterprise Value (EV)
1 |
189,425
|
213,535
|
243,127
|
359,745
|
340,867
|
320,057
|
P/E ratio
|
11.9
x
|
11.5
x
|
8.67
x
|
9.14
x
|
5.18
x
|
4.34
x
|
Yield
|
1.57%
|
1.64%
|
1.33%
|
0.96%
|
1.32%
|
-
|
Capitalization / Revenue
|
0.21
x
|
0.18
x
|
0.23
x
|
0.27
x
|
0.15
x
|
0.14
x
|
EV / Revenue
|
0.47
x
|
0.48
x
|
0.5
x
|
0.52
x
|
0.37
x
|
0.39
x
|
EV / EBITDA
|
7.3
x
|
5.48
x
|
5.8
x
|
6.72
x
|
4.88
x
|
4.4
x
|
EV / FCF
|
-17.7
x
|
13.4
x
|
29.6
x
|
-79.1
x
|
34.3
x
|
38.9
x
|
FCF Yield
|
-5.65%
|
7.46%
|
3.38%
|
-1.26%
|
2.91%
|
2.57%
|
Price to Book
|
0.46
x
|
0.43
x
|
0.55
x
|
0.84
x
|
0.54
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
29,905
|
29,906
|
29,906
|
29,906
|
29,906
|
29,906
|
Reference price
2 |
2,875
|
2,750
|
3,750
|
6,220
|
4,550
|
3,895
|
Announcement Date
|
3/14/19
|
3/12/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/14/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
400,441
|
446,166
|
488,734
|
694,738
|
920,409
|
823,125
|
EBITDA
1 |
25,956
|
38,961
|
41,938
|
53,551
|
69,783
|
72,758
|
EBIT
1 |
14,962
|
19,011
|
20,281
|
29,599
|
37,528
|
36,831
|
Operating Margin
|
3.74%
|
4.26%
|
4.15%
|
4.26%
|
4.08%
|
4.47%
|
Earnings before Tax (EBT)
1 |
11,132
|
10,870
|
17,039
|
26,469
|
30,674
|
32,505
|
Net income
1 |
7,196
|
7,134
|
12,940
|
20,357
|
26,289
|
26,812
|
Net margin
|
1.8%
|
1.6%
|
2.65%
|
2.93%
|
2.86%
|
3.26%
|
EPS
2 |
240.6
|
238.6
|
432.7
|
680.7
|
879.0
|
897.0
|
Free Cash Flow
1 |
-10,704
|
15,929
|
8,208
|
-4,550
|
9,931
|
8,222
|
FCF margin
|
-2.67%
|
3.57%
|
1.68%
|
-0.65%
|
1.08%
|
1%
|
FCF Conversion (EBITDA)
|
-
|
40.88%
|
19.57%
|
-
|
14.23%
|
11.3%
|
FCF Conversion (Net income)
|
-
|
223.27%
|
63.43%
|
-
|
37.78%
|
30.67%
|
Dividend per Share
2 |
45.00
|
45.00
|
50.00
|
60.00
|
60.00
|
-
|
Announcement Date
|
3/14/19
|
3/12/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/14/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
103,449
|
131,294
|
130,980
|
173,731
|
204,796
|
203,574
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.986
x
|
3.37
x
|
3.123
x
|
3.244
x
|
2.935
x
|
2.798
x
|
Free Cash Flow
1 |
-10,704
|
15,929
|
8,208
|
-4,550
|
9,931
|
8,222
|
ROE (net income / shareholders' equity)
|
3.89%
|
4.24%
|
6.79%
|
9.73%
|
11.5%
|
10.6%
|
ROA (Net income/ Total Assets)
|
2.5%
|
2.97%
|
2.93%
|
3.8%
|
4.04%
|
3.56%
|
Assets
1 |
287,364
|
240,307
|
441,932
|
535,779
|
651,451
|
752,544
|
Book Value Per Share
2 |
6,297
|
6,429
|
6,805
|
7,431
|
8,350
|
9,141
|
Cash Flow per Share
2 |
594.0
|
784.0
|
869.0
|
1,054
|
1,775
|
1,971
|
Capex
1 |
16,582
|
13,118
|
10,518
|
34,254
|
50,489
|
42,953
|
Capex / Sales
|
4.14%
|
2.94%
|
2.15%
|
4.93%
|
5.49%
|
5.22%
|
Announcement Date
|
3/14/19
|
3/12/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/14/24
|
|
1st Jan change
|
Capi.
|
---|
| +5.13% | 88.97M | | +6.48% | 76.06B | | -.--% | 26.71B | | +26.61% | 12.9B | | -9.58% | 12.39B | | -18.72% | 8.22B | | -18.66% | 7.55B | | -9.19% | 7.52B | | -3.88% | 5.4B | | +5.99% | 5.34B |
Other Ground Freight & Logistics
|