End-of-day quote
Korea S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
37,050
KRW
|
-0.40%
|
|
+4.37%
|
+38.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
463,249
|
641,493
|
501,720
|
308,751
|
559,090
|
772,921
|
-
|
Enterprise Value (EV)
1 |
463,152
|
641,327
|
501,559
|
308,563
|
559,090
|
772,921
|
772,921
|
P/E ratio
|
12.6
x
|
-
|
-
|
5.5
x
|
17.2
x
|
20.3
x
|
19
x
|
Yield
|
0.86%
|
0.72%
|
0.91%
|
1.69%
|
-
|
0.81%
|
0.81%
|
Capitalization / Revenue
|
1.75
x
|
2.01
x
|
1.46
x
|
0.82
x
|
1.95
x
|
2.31
x
|
2.09
x
|
EV / Revenue
|
1.75
x
|
2.01
x
|
1.46
x
|
0.82
x
|
1.95
x
|
2.31
x
|
2.09
x
|
EV / EBITDA
|
7.64
x
|
9.31
x
|
7.53
x
|
4.08
x
|
11.7
x
|
12.6
x
|
11.5
x
|
EV / FCF
|
17
x
|
10.6
x
|
28.3
x
|
7.42
x
|
-
|
-43.2
x
|
-119
x
|
FCF Yield
|
5.87%
|
9.4%
|
3.53%
|
13.5%
|
-
|
-2.31%
|
-0.84%
|
Price to Book
|
1.61
x
|
1.84
x
|
1.3
x
|
0.72
x
|
-
|
1.59
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
19,839
|
20,862
|
20,862
|
20,862
|
20,862
|
20,862
|
-
|
Reference price
2 |
23,350
|
30,750
|
24,050
|
14,800
|
26,800
|
37,050
|
37,050
|
Announcement Date
|
1/15/20
|
3/16/21
|
3/21/22
|
2/10/23
|
2/7/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
265.3
|
319.9
|
344.5
|
378.2
|
286.9
|
334.9
|
370
|
EBITDA
1 |
60.63
|
68.94
|
66.63
|
75.69
|
47.89
|
61.27
|
67.46
|
EBIT
1 |
49.38
|
56.14
|
52.1
|
60.34
|
32.7
|
45.6
|
47.4
|
Operating Margin
|
18.61%
|
17.55%
|
15.12%
|
15.95%
|
11.4%
|
13.62%
|
12.81%
|
Earnings before Tax (EBT)
1 |
50.05
|
-
|
-
|
70.49
|
42.92
|
48.2
|
50.3
|
Net income
1 |
37.19
|
-
|
-
|
55.39
|
31.7
|
38
|
40.8
|
Net margin
|
14.02%
|
-
|
-
|
14.64%
|
11.05%
|
11.35%
|
11.03%
|
EPS
2 |
1,859
|
-
|
-
|
2,692
|
1,562
|
1,822
|
1,954
|
Free Cash Flow
3 |
27,208
|
60,320
|
17,728
|
41,609
|
-
|
-17,880
|
-6,510
|
FCF margin
|
10,254.61%
|
18,856.06%
|
5,145.46%
|
11,002.09%
|
-
|
-5,339.07%
|
-1,759.46%
|
FCF Conversion (EBITDA)
|
44,874.4%
|
87,501.17%
|
26,607.86%
|
54,970.46%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
73,166.7%
|
-
|
-
|
75,125.81%
|
-
|
-
|
-
|
Dividend per Share
2 |
200.0
|
220.0
|
220.0
|
250.0
|
-
|
300.0
|
300.0
|
Announcement Date
|
1/15/20
|
3/16/21
|
3/21/22
|
2/10/23
|
2/7/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
71.34
|
113.4
|
-
|
93.29
|
95.02
|
99.51
|
62.54
|
84.22
|
71.35
|
86.42
|
86.59
|
82.31
|
79.57
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
11.63
|
21.52
|
-
|
17.53
|
15.17
|
12.02
|
0.3243
|
13.11
|
10.86
|
10.3
|
11.56
|
12.85
|
10.89
|
Operating Margin
|
16.29%
|
18.97%
|
-
|
18.79%
|
15.96%
|
12.08%
|
0.52%
|
15.56%
|
15.22%
|
11.92%
|
13.35%
|
15.61%
|
13.69%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
4.087
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
13.8
|
-
|
-
|
-
|
3.132
|
-
|
6.431
|
8.587
|
9.631
|
10.71
|
9.078
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
5.01%
|
-
|
9.01%
|
9.94%
|
11.12%
|
13.01%
|
11.41%
|
EPS
|
-
|
-
|
661.0
|
-
|
-
|
-
|
154.0
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/15/21
|
3/21/22
|
5/16/22
|
8/16/22
|
11/14/22
|
2/10/23
|
5/15/23
|
11/14/23
|
2/7/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
96.3
|
165
|
161
|
188
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
27,208
|
60,320
|
17,728
|
41,609
|
-
|
-17,880
|
-6,510
|
ROE (net income / shareholders' equity)
|
13.6%
|
13.4%
|
11.1%
|
13.7%
|
7.22%
|
8.1%
|
8.1%
|
ROA (Net income/ Total Assets)
|
11.4%
|
11.4%
|
9.75%
|
11.8%
|
-
|
7.3%
|
7.4%
|
Assets
2 |
325.4
|
-
|
-
|
468.2
|
-
|
520.6
|
551.4
|
Book Value Per Share
3 |
14,544
|
16,672
|
18,463
|
20,420
|
-
|
23,362
|
25,025
|
Cash Flow per Share
|
1,348
|
3,588
|
1,970
|
2,696
|
-
|
-
|
-
|
Capex
2 |
13.3
|
11.8
|
23.4
|
13.9
|
-
|
19.7
|
24.3
|
Capex / Sales
|
5%
|
3.7%
|
6.78%
|
3.66%
|
-
|
5.88%
|
6.56%
|
Announcement Date
|
1/15/20
|
3/16/21
|
3/21/22
|
2/10/23
|
2/7/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW |
1st Jan change
|
Capi.
|
---|
| +38.25% | 562M | | +26.10% | 31.45B | | +30.93% | 31.82B | | -19.47% | 27.01B | | +31.46% | 23.66B | | -5.16% | 12.48B | | -7.44% | 10.5B | | +122.20% | 9.62B | | +38.83% | 5.97B | | -19.65% | 5.05B |
Semiconductor Machinery Manufacturing
|