General



This discussion and analysis reflects Kearny Financial Corp.'s consolidated
financial statements and other relevant statistical data, and is intended to
enhance your understanding of our financial condition and results of operations.
You should read the information in this section in conjunction with the business
and financial information regarding Kearny Financial Corp. and the audited
consolidated financial statements and notes thereto contained in this Annual
Report on Form 10-K.

Critical Accounting Policies and Estimates



Our accounting policies are integral to understanding the results reported. We
describe them in detail in Note 1 to our audited consolidated financial
statements. In preparing the audited consolidated financial statements,
management is required to make estimates and assumptions that affect the
reported amounts of assets and liabilities as of the dates of the Consolidated
Statements of Financial Condition and revenues and expenses for the periods then
ended. Actual results could differ significantly from those estimates. Material
estimates that are particularly susceptible to significant changes relate to the
determination of the allowance for credit losses.

Allowance for Credit Losses. The determination of our allowance for credit
losses on loans ("ACL") is considered a critical accounting estimate by
management because of the high degree of judgment involved in determining
qualitative loss factors, the subjectivity of the assumptions used, and the
potential for changes in the forecasted economic environment that could result
in changes to the amount of the recorded ACL. See Note 1 to our audited
consolidated financial statements for a detailed discussion of our accounting
policies and methodologies for establishing the ACL.

Management believes the following information may enable investors to better
understand the changes in our ACL. Our ACL totaled $47.1 million and $58.2
million at June 30, 2022 and 2021, respectively. The $11.1 million decrease in
our ACL was primarily driven by our collectively evaluated loans. The
quantitative component of our ACL, which is largely based on the national
unemployment rate forecast, decreased $10.2 million, which resulted from
continued improvement in our economic forecast and a reduction in the expected
life of various segments of the loan portfolio. The qualitative component of our
ACL, which is largely based on management's judgment of qualitative loss
factors, increased $2.1 million.

Our ACL totaled $47.1 million at June 30, 2022 and the amount allocated to our
collectively evaluated multi-family and nonresidential mortgage loans was $32.4
million, of which $28.2 million was attributable to qualitative loss factors.
Changes in managements' judgement of qualitative loss factors could result in a
significant change to the ACL. As described in Note 1, qualitative loss factors
are applied to each portfolio segment with the amounts judgmentally determined
by the relative risk to the most severe loss periods identified in the
historical loan charge-offs of a peer group of similar-sized regional banks. At
June 30, 2022, the most severe historical loss rate for multi-family and
nonresidential mortgages loans was 1.92%.

Management performed a hypothetical sensitivity analysis to understand the
impact of a change in a key input on our ACL. At June 30, 2022, if the
four-quarter national unemployment rate forecast had been 9% rather than an
average of approximately 3.5%, our ACL would have been approximately $11.1
million higher. This sensitivity analysis includes the impact to both the
quantitative and qualitative components of our ACL. Changes in quantitative
inputs and qualitative loss factors may not occur in the same direction or
magnitude across all segments of our loan portfolio and deterioration in some
quantitative inputs and qualitative loss factors may offset improvement in
others. This sensitivity analysis does not represent a change to our
expectations of the economic environment but provides a hypothetical result to
assess the sensitivity of the ACL to a change in a key input. This sensitivity
analysis does not incorporate changes to management's judgment of qualitative
loss factors.

Our ACL on individually analyzed loans is determined on an individual basis
using the present value of expected cash flows discounted using the loan's
effective interest rate or, for collateral-dependent loans, the fair value of
the collateral, less estimated selling costs, as applicable. Our ACL on
individually analyzed loans decreased $3.0 million, which resulted from
charge-offs, a loan payoff and an increase in the fair value of collateral for
collateral-dependent loans, partially offset by new individually analyzed loans.

                                       39
--------------------------------------------------------------------------------

Financial Overview



The following financial information and other data in this section are derived
from our audited consolidated financial statements and should be read together
therewith:

                                                           At June 30,
                                            2022              2021              2020
                                                         (In Thousands)
Balance Sheet Data:
Cash and equivalents                     $   101,615       $    67,855       $   180,967
Assets                                     7,719,883         7,283,735         6,758,175
Net loans receivable                       5,370,787         4,793,229         4,461,070

Investment securities available for sale 1,344,093 1,676,864

1,385,703


Investment securities held to maturity       118,291            38,138            32,556
Goodwill                                     210,895           210,895           210,895
Deposits                                   5,862,256         5,485,306         4,430,282
Borrowings                                   901,337           685,876         1,173,165
Stockholders' equity                         894,000         1,042,944         1,084,177



                                                            For the Years Ended June 30,
                                                  2022                     2021                  2020
                                                  (Dollars in Thousands, Except Per Share Amounts)
Summary of Operations:
Interest income                              $       226,272          $       238,085          $ 237,804
Interest expense                                      29,669                   49,851             83,854
Net interest income                                  196,603                  188,234            153,950
(Reversal of) provision for credit losses             (7,518 )                 (1,121 )            4,197
Net interest income after (reversal of)
provision for credit losses                          204,121                  189,355            149,753
Non-interest income                                   13,934                   21,026             15,123
Non-interest expenses                                125,708                  125,885            107,624
Income before taxes                                   92,347                   84,496             57,252
Income tax expense                                    24,800                   21,263             12,287
Net income                                   $        67,547          $        63,233          $  44,965

Per Share Data:
Net income per share - Basic and diluted     $          0.95          $          0.77          $    0.55
Weighted average number of common shares
outstanding (in thousands):
     Basic                                            70,911                   82,387             82,409
     Diluted                                          70,933                   82,391             82,430
Cash dividends per share                     $          0.43          $          0.35          $    0.29
Dividend payout ratio (1)                               45.1 %                   45.1 %             52.8 %



(1) Represents cash dividends declared divided by net income.


                                       40
--------------------------------------------------------------------------------


                                                    At or For the Years Ended June 30,
                                                 2022                 2021            2020
Performance ratios:
Return on average assets (net income divided
by average total assets)                             0.93 %              0.86 %          0.67 %
Return on average equity (net income divided
by average total equity)                             6.86 %              5.79 %          4.10 %
Return on average tangible equity (net income
divided by average tangible equity) (1)              8.77 %              7.22 %          5.10 %
Net interest rate spread                             2.86 %              2.61 %          2.22 %
Net interest margin                                  2.94 %              2.75 %          2.45 %
Average interest-earning assets to average
interest-earning liabilities                       118.93 %            118.63 %        117.24 %
Efficiency ratio (non-interest expenses
divided by the sum of net interest income
 and non-interest income)                           59.71 %             60.16 %         63.66 %
Non-interest expense to average assets               1.73 %              

1.72 % 1.61 %



Asset Quality Ratios:
Non-performing loans to total loans                  1.30 %              1.64 %          0.82 %
Non-performing assets to total assets                1.19 %              1.10 %          0.55 %
Net charge-offs to average loans outstanding         0.07 %              0.03 %          0.00 %
Allowance for credit losses to total loans           0.87 %              1.19 %          0.82 %
Allowance for credit losses to non-performing
loans                                               66.92 %             

72.92 % 101.72 %



Capital Ratios:
Average equity to average assets                    13.52 %             14.88 %         16.39 %
Equity to assets at period end                      11.58 %             14.32 %         16.04 %
Tangible equity to tangible assets at period
end (2)                                              9.06 %             11.72 %         13.29 %




(1) Average tangible equity equals total average stockholders' equity reduced by
average goodwill and average core deposit intangible assets.
(2) Tangible equity equals total stockholders' equity reduced by goodwill and
core deposit intangible assets.

                                       41
--------------------------------------------------------------------------------

Comparison of Financial Condition at June 30, 2022 and June 30, 2021



Executive Summary. Total assets increased by $436.1 million, or 6.0%, to $7.72
billion at June 30, 2022 from $7.28 billion at June 30, 2021. The increase
primarily reflected an increase in net loans receivable, partially offset by a
decrease in investment securities.

Investment Securities. Investment securities available for sale decreased by
$332.8 million to $1.34 billion at June 30, 2022 from $1.68 billion at June 30,
2021. This decrease was largely the result of principal repayments totaling
$330.2 million, sales of $100.3 million and a $128.0 million decrease in the
fair value of the portfolio to a net unrealized loss of $118.0 million,
partially offset by purchases totaling $229.1 million.

Investment securities held to maturity increased by $80.2 million to $118.3 million at June 30, 2022 from $38.1 million at June 30, 2021. The increase was largely the result of purchases totaling $86.4 million, partially offset by principal repayments totaling $6.1 million.

Additional information regarding investment securities at June 30, 2022 is presented under "Item 1. Business" of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements.



Loans Held-for-Sale. Loans held-for-sale totaled $28.9 million at June 30, 2022
as compared to $16.5 million at June 30, 2021 and are reported separately from
the balance of net loans receivable. Loans held-for-sale at June 30, 2022
included $21.7 million of non-accrual commercial loans. During the year ended
June 30, 2022, $189.1 million of residential mortgage loans were sold, resulting
in net gains on sale of $2.4 million.

Net Loans Receivable. Net loans receivable increased by $577.6 million, or 12.0%, to $5.37 billion at June 30, 2022 from $4.79 billion at June 30, 2021. Detail regarding the change in the loan portfolio is presented below:



                                          June 30,        June 30,        Increase/
                                            2022            2021         (Decrease)
                                                       (In Thousands)
Commercial loans:
Multi-family mortgage                    $ 2,409,090     $ 2,039,260     $   369,830
Nonresidential mortgage                    1,019,838       1,079,444         (59,606 )
Commercial business                          176,807         168,951           7,856
Construction                                 140,131          93,804          46,327
Total commercial loans                     3,745,866       3,381,459         364,407

One- to four-family residential mortgage 1,645,816 1,447,721


 198,095

Consumer loans:
Home equity loans                             42,028          47,871          (5,843 )
Other consumer                                 2,866           3,259            (393 )
Total consumer loans                          44,894          51,130          (6,236 )

Total loans                                5,436,576       4,880,310         556,266

Unaccreted yield adjustments                 (18,731 )       (28,916 )        10,185
Allowance for credit losses                  (47,058 )       (58,165 )        11,107

Net loans receivable                     $ 5,370,787     $ 4,793,229     $   577,558

Commercial loan origination volume for the year ended June 30, 2022 totaled $1.37 billion, which comprised $1.14 billion of commercial mortgage loan originations, $140.1 million of commercial business loan originations and construction loan disbursements of $86.4 million. Commercial loan originations for the period were augmented by the purchase of loans totaling $56.0 million.



One- to four-family residential mortgage loan origination volume, excluding
loans held-for-sale, totaled $415.6 million for the year ended June 30, 2022 and
was augmented by the purchase of loans totaling $67.4 million. Home equity loan
and line of credit origination volume for the same period totaled $18.6 million.

                                       42
--------------------------------------------------------------------------------


Additional information about our loans at June 30, 2022 is presented under "Item
1. Business" of this Annual Report on Form 10-K, as well as in Note 5 to the
audited consolidated financial statements.

Nonperforming Loans and TDRs. Nonperforming loans decreased by $9.5 million to
$70.3 million, or 1.30% of total loans, at June 30, 2022 from $79.8 million, or
1.64% of total loans, at June 30, 2021. The decrease in nonperforming loans was
largely attributable to a decrease of $10.7 million in non-performing one- to
four-family residential mortgage loans.

TDRs are loans where we have modified the contractual terms of the loan as a
result of the financial condition of the borrower. Subsequent to their
modification, TDRs are placed on non-accrual until such time as satisfactory
payment performance has been demonstrated, at which time the loan may be
returned to accrual status. At June 30, 2022, we had accruing TDRs totaling $8.7
million, an increase of $2.5 million from $6.2 million at June 30, 2021. At June
30, 2022, we had non-accrual TDRs totaling $13.5 million, an increase of $1.9
million from $11.6 million at June 30, 2021.

Based on Section 4013 of the CARES Act, the 2021 Consolidated Appropriations Act
and related regulatory guidance promulgated by federal banking regulators,
qualifying loan modifications made in response to the COVID-19 pandemic,
including short-term payment deferrals, were not considered to be TDRs. We had
no active payment deferrals that were not considered to be TDRs as of June 30,
2022. We had active payment deferrals that were not considered TDRs of $5.6
million at June 30, 2021.

Additional information about nonperforming loans and TDRs at June 30, 2022 is
presented under "Item 1. Business" of this Annual Report on Form 10-K, as well
as in Note 5 to the audited consolidated financial statements.

Allowance for Credit Losses ("ACL"). At June 30, 2022, the ACL totaled $47.1
million, or 0.87% of total loans, reflecting a decrease of $11.1 million from
$58.2 million, or 1.19% of total loans, at June 30, 2021. The decrease was
largely attributable to a provision for credit losses reversal of $7.5 million,
primarily driven by continued improvement in our economic forecast, a reduction
in the expected life of various segments of the loan portfolio and a net
reduction in reserves on loans individually evaluated for impairment. Also
contributing to this decrease were net charge-offs of $3.6 million, of which
$1.8 million had previously been individually reserved for within the ACL.

Additional information about the allowance for credit losses at June 30, 2022 is
presented under "Item 1. Business" of this Annual Report on Form 10-K, as well
as in Note 1 and Note 6 to the audited consolidated financial statements.

Other Assets. The aggregate balance of other assets, including premises and
equipment, FHLB stock, interest receivable, goodwill, core deposit intangibles,
bank owned life insurance, deferred income taxes, OREO and other assets,
increased by $65.0 million to $756.2 million at June 30, 2022 from $691.2
million at June 30, 2021. The increase in other assets primarily reflected a
$39.4 million increase in the fair value of our derivatives portfolio and a
$20.0 million increase in net deferred income tax assets during the year ended
June 30, 2022. The remaining change generally reflected normal operating
fluctuations within these line items.

Deposits. Total deposits increased by $377.0 million, or 6.9%, to $5.86 billion
at June 30, 2022 from $5.49 billion at June 30, 2021. The following table sets
forth the distribution of, and changes in, deposits, by type, at the dates
indicated:

                               June 30,        June 30,        Increase/
                                 2022            2021         (Decrease)
                                            (In Thousands)

Non-interest-bearing deposits $ 653,899 $ 593,718 $ 60,181



Interest-bearing deposits:
Interest-bearing demand         2,265,597       1,902,478         363,119
Savings                         1,053,198       1,111,364         (58,166 )
Certificates of deposit         1,889,562       1,877,746          11,816
Interest-bearing deposits       5,208,357       4,891,588         316,769
Total deposits                $ 5,862,256     $ 5,485,306     $   376,950




Additional information about our deposits at June 30, 2022 is presented under
"Item 1. Business" of this Annual Report on Form 10-K, as well as in Note 10 to
the audited consolidated financial statements.

                                       43
--------------------------------------------------------------------------------


Borrowings. The balance of borrowings increased by $215.5 million, or 31.4%, to
$901.3 million at June 30, 2022 from $685.9 million at June 30, 2021 which
included overnight borrowings totaling $250.0 million and $20.0 million at June
30, 2022 and 2021, respectively. Partially offsetting the increase in overnight
borrowings was the repayment of maturing FHLB advances totaling $15.0 million.

Additional information about our borrowings at June 30, 2022 is presented under
"Item 1. Business" of this Annual Report on Form 10-K, as well as in Note 11 to
the audited consolidated financial statements.

Other Liabilities. The balance of other liabilities, including advance payments
by borrowers for taxes and other miscellaneous liabilities, decreased by $7.3
million to $62.3 million at June 30, 2022 from $69.6 million at June 30, 2021.
The change in other liabilities largely reflected the payment of a $12.5 million
loan participation liability which was outstanding at June 30, 2021. The
remaining change generally reflected normal operating fluctuations within these
line items.

Additional information about our derivatives portfolio at June 30, 2022 is presented under "Item 1. Business" of this Annual Report on Form 10-K, as well as in Note 12 to the audited consolidated financial statements.



Stockholders' Equity. Stockholders' equity decreased by $148.9 million to $894.0
million at June 30, 2022 from $1.04 billion at June 30, 2021. The decrease in
stockholders' equity during the year ended June 30, 2022 largely reflected share
repurchases totaling $129.5 million and dividends totaling $30.5 million. In
addition, accumulated other comprehensive (loss) income decreased $61.9 million
due primarily to a decline in the fair value of our available for sale
securities, partially offset by an increase in the fair value of our derivatives
portfolio. These decreases were partially offset by net income of $67.5 million.

Book value per share decreased by $0.19 to $13.02 at June 30, 2022 while tangible book value per share decreased by $0.59 to $9.90 at June 30, 2022.



On September 20, 2021, we announced the completion of our seventh stock
repurchase plan. On September 22, 2021, we announced the authorization of our
eighth stock repurchase plan to repurchase up to 7,602,021, or 10% of the shares
then outstanding.

During the year ended June 30, 2022, we repurchased a total of 10,221,525 shares
of our common stock in conjunction with our seventh and eighth repurchase plans.
Such shares were repurchased at a total cost of $129.5 million and at an average
cost of $12.67 per share.

Including shares repurchased prior to July 1, 2021, the shares repurchased under
our seventh repurchase plan were repurchased at a total cost of $50.5 million
and at an average cost of $12.43 per share.

Included in the shares repurchased during the year ended June 30, 2022 were 7,276,876 shares that we repurchased pursuant to our eighth repurchase program at a cost of $93.2 million and at an average cost of $12.80 per share which represented 95.7% of the total shares authorized to be repurchased.

Comparison of Operating Results for the Years Ended June 30, 2022 and June 30, 2021



Net Income. Net income for the year ended June 30, 2022 was $67.5 million, or
$0.95 per diluted share, an increase of 6.8% from $63.2 million, or $0.77 per
diluted share for the year ended June 30, 2021. The increase in net income
reflected an increase in net interest income and decreases in the provision for
credit losses and non-interest expense, partially offset by a decrease in
non-interest income and an increase in income tax expense.

Net Interest Income. Effective July 1, 2021, loan prepayment penalty income was
reclassified to interest income on loans. Previously, loan prepayment penalty
income was recorded within non-interest income. Interest income and non-interest
income for all periods presented reflect this reclassification.

Net interest income increased by $8.4 million to $196.6 million for the year
ended June 30, 2022. The increase between the comparative periods resulted from
a decrease of $20.2 million in interest expense, partially offset by a decrease
of $11.8 million in interest income. Included in net interest income for the
years ended June 30, 2022 and 2021, respectively, was purchase accounting
accretion of $9.0 million and $16.6 million and loan prepayment penalty income
of $5.4 million and $3.7 million.

Net interest margin increased 14 basis points to 2.94% for the year ended June
30, 2022, from 2.80% for the year ended June 30, 2021. The increase reflected
decreases in the cost and average balance of interest-bearing liabilities,
partially offset by a decrease in the yield on interest-earning assets.

                                       44
--------------------------------------------------------------------------------


Details surrounding the composition of, and changes to, net interest income are
presented in the table below which reflects the components of the average
balance sheet and of net interest income for the periods indicated. We derived
the average yields and costs by dividing income or expense by the average
balance of assets or liabilities, respectively, for the periods presented with
daily balances used to derive average balances. No tax equivalent adjustments
have been made to yield or costs. Non-accrual loans were included in the
calculation of average balances, however interest receivable on these loans has
been fully reserved for and therefore not included in interest income. The
yields and costs set forth below include the effect of deferred fees, discounts
and premiums that are amortized or accreted to interest income or expense and
exclude the impact of prepayment penalties, which are recorded to non-interest
income.

                                                                          For the Years Ended June 30,
                                          2022                                        2021                                        2020
                                                        Average                                     Average                                     Average
                          Average                        Yield/       Average                        Yield/       Average                        Yield/
                          Balance        Interest         Cost        Balance        Interest         Cost        Balance        Interest         Cost
                                                                             (Dollars in Thousands)
Interest-earning
assets:
Loans receivable (1)    $ 4,922,400      $ 190,520       3.87   %   $ 4,866,436      $ 202,240       4.16   %   $ 4,568,816      $ 191,599       4.19   %
Taxable investment
securities (2)            1,622,475         32,746       2.02         1,571,452         31,238       1.99         1,291,516         39,321       3.04
Tax-exempt securities
(2)                          55,981          1,273       2.27            74,604          1,652       2.21           111,477          2,393       2.15
Other interest-earning
assets (3)                   82,802          1,733       2.09           200,435          2,955       1.47           122,278          4,491       3.67
Total interest-earning
assets                    6,683,658        226,272       3.39         6,712,927        238,085       3.55         6,094,087        237,804       3.90
Non-interest-earning
assets                      598,712                                     620,934                                     595,158
Total assets            $ 7,282,370                                 $ 7,333,861                                 $ 6,689,245

Interest-bearing
liabilities:
Interest-bearing demand $ 2,067,200      $   5,123       0.25       $ 1,726,190      $   7,028       0.41       $ 1,041,188      $  11,433       1.10
Savings                   1,088,971          1,190       0.11         1,066,794          3,299       0.31           831,832          6,735       0.81
Certificates of deposit   1,711,276          8,895       0.52         1,931,887         21,208       1.10         2,032,046         40,684       2.00
Total interest-bearing
deposits                  4,867,447         15,208       0.31         4,724,871         31,535       0.67         3,905,066         58,852       1.51
FHLB advances               679,388         14,067       2.07           931,148         18,314       1.97         1,236,139         24,582       1.99
Other borrowings             72,841            394       0.54             2,563              2       0.06            56,957            420       0.74
Total borrowings            752,229         14,461       1.92           933,711         18,316       1.96         1,293,096         25,002       1.93
Total interest-bearing
liabilities               5,619,676         29,669       0.53         5,658,582         49,851       0.88         5,198,162         83,854       1.61
Non-interest-bearing
liabilities (4)             678,143                                     583,886                                     394,758
Total liabilities         6,297,819                                   6,242,468                                   5,592,920
Stockholders' equity        984,551                                   1,091,393                                   1,096,325
Total liabilities and
 stockholders' equity   $ 7,282,370                                 $ 7,333,861                                 $ 6,689,245

Net interest income                      $ 196,603                                   $ 188,234                                   $ 153,950
Interest rate
spread (5)                                               2.86   %                                    2.67   %                                    2.29   %
Net interest margin (6)                                  2.94   %                                    2.80   %                                    2.53   %
Ratio of
interest-earning assets
 to interest-bearing
liabilities                    1.19    X                                   1.19    X                                   1.17    X




(1)
Loans held-for-sale and non-accruing loans have been included in loans
receivable and the effect of such inclusion was not material. Allowance for
credit losses has been included in non-interest-earning assets.
(2)
Fair value adjustments have been excluded in the balances of interest-earning
assets.
(3)
Includes interest-bearing deposits at other banks and FHLB of New York capital
stock.
(4)
Includes average balances of non-interest-bearing deposits of $624.7 million,
$518.1 million and $334.5 million for the years ended June 30, 2022, 2021 and
2020, respectively.
(5)
Interest rate spread represents the difference between the yield on
interest-earning assets and the cost of interest-bearing liabilities.
(6)
Net interest margin represents net interest income as a percentage of average
interest-earning assets.

                                       45
--------------------------------------------------------------------------------


The following table reflects the dollar amount of changes in interest income and
interest expense to changes in volume and in prevailing interest rates during
the periods indicated. Each category reflects the: (1) changes in volume
(changes in volume multiplied by old rate); (2) changes in rate (changes in rate
multiplied by old volume); and (3) net change. The net change attributable to
the combined impact of volume and rate has been allocated proportionally to the
absolute dollar amounts of change in each.

                                 Year Ended June 30, 2022                 Year Ended June 30, 2021
                                          versus                                   versus
                                 Year Ended June 30, 2021                 Year Ended June 30, 2020
                                Increase (Decrease) Due to               Increase (Decrease) Due to
                            Volume        Rate           Net         Volume        Rate           Net
                                      (In Thousands)                           (In Thousands)
Interest and dividend
income
Loans receivable           $  2,337     $ (14,057 )   $ (11,720 )   $ 12,057     $  (1,416 )   $  10,641
Taxable investment
securities                    1,030           478         1,508        7,341       (15,424 )      (8,083 )
Tax-exempt securities          (423 )          44          (379 )       (807 )          66          (741 )
Other interest-earning
assets                       (2,157 )         935        (1,222 )      1,984        (3,520 )      (1,536 )
Total interest-earning
assets                     $    787     $ (12,600 )   $ (11,813 )   $ 20,575     $ (20,294 )   $     281

Interest expense:
Interest-bearing demand    $  1,216     $  (3,121 )   $  (1,905 )   $  5,100     $  (9,505 )   $  (4,405 )
Savings                          67        (2,176 )      (2,109 )      1,533        (4,969 )      (3,436 )
Certificates of deposit      (2,192 )     (10,121 )     (12,313 )     (1,923 )     (17,553 )     (19,476 )
Borrowings                   (3,489 )        (366 )      (3,855 )     (7,067 )         381        (6,686 )
Total interest-bearing
liabilities                $ (4,398 )   $ (15,784 )   $ (20,182 )   $ 

(2,357 ) $ (31,646 ) $ (34,003 )



Change in net interest
income                     $  5,185     $   3,184     $   8,369     $ 22,932     $  11,352     $  34,284




Provision for Credit Losses. The provision for credit losses decreased by $6.4
million to a provision for credit losses reversal of $7.5 million for the year
ended June 30, 2022, compared to a provision for credit losses reversal of $1.1
million for the year ended June 30, 2021. The provision for credit losses
reversal for the year ended June 30, 2022 was largely attributable to continued
improvement in our economic forecast, a reduction in the expected life of
various segments of the loan portfolio and a net reduction of $3.0 million in
reserves on individually evaluated loans. By comparison, the provision for
credit losses reversal for the year ended June 30, 2021 was largely attributable
to a release of reserves within certain loan segments, reflecting the improving
credit risk outlook for those asset classes in the reasonable and supportable
forecast, partially offset by an increase of $6.6 million in reserves on
individually evaluated loans and $5.1 million of provision expense on non-PCD
loans acquired in connection with the acquisition of MSB.

Additional information regarding the allowance for credit losses and the
associated provisions recognized during the year ended June 30, 2022 is
presented under "Item 1, Business" on this Annual Report on Form 10-K as well as
in Note 1 and Note 6 to the audited consolidated financial statements as well as
the Comparison of Financial Condition at June 30, 2022.

Non-Interest Income. Non-interest income decreased by $7.1 million to $13.9 million for the year ended June 30, 2022.

Fees and service charges increased by $683,000 to $2.6 million for the year ended June 30, 2022. The increase primarily reflected increases in various loan-related and deposit-related fees and charges.



Loss on sale and call of securities was $559,000 during the year ended June 30,
2022 compared to a net gain of $767,000 recorded during the earlier comparative
period.

Gain on sale of loans decreased by $3.0 million to $2.5 million for the year
ended June 30, 2022. The decrease in gain on sale of loans reflected a decrease
in the volume of loans sold between comparative periods coupled with a lower
average gain per loan.

Bargain purchase gain of $3.1 million was recognized in the earlier comparative
period in conjunction with the MSB acquisition. There was no such gain recorded
in the current period.

The remaining changes in the other components of non-interest income between
comparative periods generally reflected normal operating fluctuations within
those line items.

                                       46
--------------------------------------------------------------------------------

Non-Interest Expense. Non-interest expense decreased by $177,000 to $125.7 million for the year ended June 30, 2022. Included in non-interest expense for the years ended June 30, 2022 and 2021 were various non-recurring items as described below.



Salaries and employee benefits expense increased by $7.5 million to $76.3
million for the year ended June 30, 2022. This increase was largely due to the
impact of staff additions, annual merit increases, an increase in incentive
payments tied to loan origination volume, and increases in benefit plan expense,
including employee medical, post-retirement plan and ESOP expense. These
increases were partially offset by a decrease in stock-based compensation
expense.

Net occupancy expense of premises increased by $1.4 million to $14.1 million for
the year ended June 30, 2022. This increase was primarily due to non-recurring
expenses of $1.3 million related to the consolidation of three retail branch
locations, $250,000 related to facility repairs made in connection with damage
incurred during Tropical Storm Ida and $187,000 related to the closure of a
leased office facility acquired in conjunction with the MSB acquisition.

Equipment and systems expense increased by $1.0 million to $15.9 million for the
year ended June 30, 2022. This increase was largely attributable to a
non-recurring expense of $800,000 from the early termination of a contract with
a service provider.

Director compensation decreased by $861,000 to $2.1 million for the year ended
June 30, 2022. This decrease primarily reflected a decline in director-related
stock-based compensation expense.

Merger-related expenses, associated with our acquisition of MSB, were $4.3 million for the year ended June 30, 2021. There were no such expenses recorded in the current period.



Debt extinguishment expenses, resulting from the pre-payment of FHLB advances,
totaled $796,000 for the year ended June 30, 2021. There were no such expenses
recorded in the current period.

Other expense decreased by $4.5 million to $12.8 million for the year ended June
30, 2022. This decrease was primarily attributable to a $1.8 million decrease in
the provision for credit losses on unfunded commitments and a $1.5 million
decrease in asset impairment charges. For the years ended June 30, 2022 and
2021, non-recurring asset impairment charges related to branch and
administrative facility consolidation activity totaled $420,000 and $1.9
million, respectively.

The remaining changes in the other components of non-interest expense between
comparative periods generally reflected normal operating fluctuations within
those line items.

Provision for Income Taxes. Provision for income taxes increased by $3.5 million
to $24.8 million for the year ended June 30, 2022, from $21.3 million for the
year ended June 30, 2021. The increase in income tax expense largely reflected a
higher level of pre-tax net income, as compared to the prior period.

Effective tax rates for the years ended June 30, 2022 and 2021 were 26.9% and
25.2%, respectively. The effective tax rate for the prior comparative period was
impacted by the effects of various non-recurring items recorded in conjunction
with our acquisition of MSB, including non-deductible merger related expenses,
which were partially offset by a non-taxable bargain purchase gain.

Comparison of Operating Results for the Years Ended June 30, 2021 and June 30, 2020



A comparison of our operating results for the years ended June 30, 2021 and June
30, 2020 can be found in our Annual Report on Form 10-K for the year ended June
30, 2021, filed with the SEC on August 27, 2021.

                                       47
--------------------------------------------------------------------------------

Liquidity and Commitments



Liquidity, represented by cash and cash equivalents, is a product of operating,
investing and financing activities. Our primary sources of funds are deposits,
borrowings, cash flows from investment securities and loans receivable and funds
provided from operations. While scheduled payments from the amortization and
maturity of loans and investment securities are relatively predictable sources
of funds, general interest rates, economic conditions and competition greatly
influence deposit flows and prepayments on loans and securities.

Liquidity, at June 30, 2022, included $101.6 million of short-term cash and
equivalents supplemented by $1.34 billion of investment securities classified as
available for sale which can readily be sold or pledged as collateral, if
necessary. In addition, we have the capacity to borrow additional funds from the
FHLB, Federal Reserve Bank or via unsecured overnight borrowings. As of June 30,
2022, we had the capacity to borrow additional funds totaling $2.04 billion and
$303.9 million from the FHLB of New York and Federal Reserve Bank, respectively,
without pledging additional collateral. As of that same date, we also had access
to unsecured overnight borrowings with other financial institutions totaling
$975.0 million, of which none was outstanding.

Deposits increased $377.0 million to $5.86 billion at June 30, 2022 from $5.49
billion at June 30, 2021. The increase in deposit balances reflected a $316.8
million increase in interest-bearing deposits coupled with a $60.2 million
increase in non-interest-bearing deposits. Borrowings from the FHLB of New York
and other sources are generally available to supplement the Bank's liquidity
position or to replace maturing deposits. As of June 30, 2022, the Bank's
outstanding balance of FHLB advances, excluding fair value adjustments, totaled
$652.5 million. As of the same date, we had $250.0 million outstanding via the
Bank's overnight line of credit with the FHLB.

The following table sets forth information concerning balances and interest rates on our short-term borrowings at and for the periods shown:



                                                    At or For the Years Ended June 30,
                                                  2022            2021             2020
                                                          (Dollars in Thousands)
Balance at end of year                        $ 625,000       $ 390,000       $   865,000
Average balance during year                   $ 476,142       $ 646,896       $   904,262
Maximum outstanding at any month end          $ 684,000       $ 815,000       $ 1,075,000
Weighted average interest rate at end of year      1.72   %        0.33   %          0.45   %
Weighted average interest rate during year         0.58   %        1.08   % 

2.14 %




The following table discloses our contractual obligations and commitments as of
June 30, 2022:

                                                                 At June 30, 2022
                                                                     Over Three
                                   Less than         One to           Years to        Over Five
                                   One Year        Three Years       Five Years         Years           Total
                                                                  (In Thousands)
Contractual obligations
Operating lease obligations       $     3,614     $       6,092     $      5,524     $     5,956     $    21,186
Certificates of deposit             1,468,565           356,374           58,929           5,694       1,889,562
Federal Home Loan Bank Advances       520,000            22,500          103,500           6,500         652,500

Total contractual obligations $ 1,992,179 $ 384,966 $ 167,953 $ 18,150 $ 2,563,248

Commitments


Undisbursed funds from approved
lines of credit (1)               $    75,755     $      18,548     $      6,423     $    58,540     $   159,266
Construction loans in process (1)     109,047                 -                -               -         109,047
Other commitments to extend
credit (1)                            242,148                 -                -               -         242,148

Total commitments                 $   426,950     $      18,548     $      6,423     $    58,540     $   510,461




(1)

Represents amounts committed to customers.



In addition to the loan commitments noted above, the pipeline of loans held for
sale included $20.3 million of in process loans whose terms included interest
rate locks to borrowers that were paired with a best-efforts commitment to sell
the loan to a buyer at a fixed price and within a predetermined timeframe after
the sale commitment is established.

                                       48
--------------------------------------------------------------------------------

In addition to the commitments noted above, we are party to standby letters of credit totaling approximately $130,000 at June 30, 2022 through which we guarantee certain specific business obligations of our commercial customers.



Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee by the customer. Our exposure to credit loss in the
event of nonperformance by the other party to the financial instrument for
commitments to extend credit is represented by the contractual notional amount
of those instruments. We use the same credit policies in making commitments and
conditional obligations as we do for on-balance-sheet instruments. Since many of
the commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.

At June 30, 2022, outstanding loan commitments relating to loans held in
portfolio totaled $510.5 million compared to $512.2 million at June 30, 2021.
Since some of the commitments are expected to expire without being drawn upon,
the total commitment amounts do not necessarily represent future cash
requirements. For additional information regarding our outstanding lending
commitments at June 30, 2022, see Note 17 to the audited consolidated financial
statements.

Capital

Consistent with our goals to operate as a sound and profitable financial
organization, Kearny Financial and Kearny Bank actively seek to maintain our
well capitalized status in accordance with regulatory standards. As of June 30,
2022, Kearny Financial and Kearny Bank exceeded all capital requirements of the
federal banking regulators and were considered well capitalized.

The following table presents information regarding the Bank's regulatory capital
levels at June 30, 2022:

                                                                   At June 30, 2022
                                                                                           To Be Well Capitalized
                                                                                                Under Prompt
                                                                 For Capital                  Corrective Action
                                        Actual                Adequacy Purposes                  Provisions
                                  Amount        Ratio         Amount        Ratio          Amount            Ratio
                                                                (Dollars in Thousands)
Total capital (to risk-weighted
assets)                          $ 672,274       13.10   %  $   410,429       8.00   %  $    513,036        10.00   %
Tier 1 capital (to risk-weighted
assets)                            642,336       12.52   %      307,822       6.00   %       410,429         8.00   %
Common equity tier 1 capital (to
risk-weighted assets)              642,336       12.52   %      230,866       4.50   %       333,473         6.50   %
Tier 1 capital (to adjusted
total assets)                      642,336        8.70   %      295,163       4.00   %       368,954         5.00   %


The following table presents information regarding the consolidated Company's regulatory capital levels at June 30, 2022:



                                                           At June 30, 2022
                                                                           For Capital
                                                Actual                  Adequacy Purposes
                                          Amount        Ratio        Amount          Ratio
                                                        (Dollars in Thousands)
Total capital (to risk-weighted assets)  $ 778,253       15.17   %  $ 410,515        8.00   %
Tier 1 capital (to risk-weighted assets)   748,315       14.58   %    307,886        6.00   %
Common equity tier 1 capital (to
risk-weighted assets)                      748,315       14.58   %    230,914        4.50   %
Tier 1 capital (to adjusted total
assets)                                    748,315       10.14   %    295,290        4.00   %


For additional information regarding regulatory capital at June 30, 2022, see Note 15 to the audited consolidated financial statements.

Impact of Inflation



The financial statements included in this document have been prepared in
accordance with accounting principles generally accepted in the United States of
America. These principles require the measurement of financial position and
operating results in terms of historical dollars, without considering changes in
the relative purchasing power of money over time due to inflation.

Our primary assets and liabilities are monetary in nature. As a result, interest
rates have a more significant impact on our performance than the effects of
general levels of inflation. Interest rates, however, do not necessarily move in
the same direction or with the same magnitude as the price of goods and
services, since such prices are affected by inflation. In a period of rapidly
rising interest rates, the liquidity and maturities of our assets and
liabilities are critical to the maintenance of acceptable performance levels.

                                       49
--------------------------------------------------------------------------------


The principal effect of inflation on earnings, as distinct from levels of
interest rates, is in the area of non-interest expense. Expense items such as
employee compensation, employee benefits and occupancy and equipment costs may
be subject to increases as a result of inflation. An additional effect of
inflation is the possible increase in the dollar value of the collateral
securing loans that we have made. We are unable to determine the extent, if any,
to which properties securing our loans have appreciated in dollar value due to
inflation.

Recent Accounting Pronouncements

For a discussion of the expected impact of recently issued accounting pronouncements that have yet to be adopted by us, please refer to Note 2 to the audited consolidated financial statements.

© Edgar Online, source Glimpses