Stock KEN KEN HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ken Holdings

Equities

KEN

MYL7323OO008

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.62 MYR +0.81% Intraday chart for Ken Holdings +0.81% -3.88%
Mar. 08 Ken Holdings Berhad Announces the Resignation of Yam Dato' Seri Syed Azni Ibni Almarhum Tuanku Syed Putra Jamalullail as Independent and Non Executive Member of Remuneration Committee CI
Mar. 08 Ken Holdings Berhad Announces the Appointment of Dato' Noor Azam Bin Jamaludin as Independent and Non Executive Member of Remuneration Committee CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 165 113 104.9 107.6 105.8 95.95
Enterprise Value (EV) 1 167.7 98.27 100.2 88.61 49.32 24.17
P/E ratio 3.27 x 4.58 x 46.8 x 12.4 x 6.96 x 33 x
Yield 2.72% 2.38% - - - -
Capitalization / Revenue 1.58 x 1.76 x 7.16 x 3.21 x 2.05 x 4.6 x
EV / Revenue 1.61 x 1.53 x 6.84 x 2.64 x 0.96 x 1.16 x
EV / EBITDA 2.56 x 2.53 x 17 x 5.27 x 1.97 x 3.06 x
EV / FCF -11.8 x 4.23 x -21.1 x 6.13 x 1.46 x 1.61 x
FCF Yield -8.47% 23.6% -4.74% 16.3% 68.7% 61.9%
Price to Book 0.55 x 0.35 x 0.33 x 0.33 x 0.31 x 0.28 x
Nbr of stocks (in thousands) 179,338 179,337 179,337 179,337 179,337 179,337
Reference price 2 0.9200 0.6300 0.5850 0.6000 0.5900 0.5350
Announcement Date 4/16/18 4/29/19 6/1/20 5/25/21 4/26/22 4/20/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 104.2 64.28 14.65 33.52 51.61 20.84
EBITDA 1 65.47 38.83 5.894 16.81 24.99 7.897
EBIT 1 62.98 36.06 2.99 13.05 21.02 4.021
Operating Margin 60.44% 56.1% 20.41% 38.92% 40.73% 19.29%
Earnings before Tax (EBT) 1 62.87 35.92 2.88 9.934 20.96 3.999
Net income 1 50.4 24.69 2.242 8.647 15.21 2.911
Net margin 48.36% 38.4% 15.3% 25.79% 29.46% 13.97%
EPS 2 0.2810 0.1377 0.0125 0.0482 0.0848 0.0162
Free Cash Flow 1 -14.21 23.23 -4.753 14.45 33.89 14.98
FCF margin -13.64% 36.15% -32.44% 43.11% 65.67% 71.85%
FCF Conversion (EBITDA) - 59.84% - 85.98% 135.6% 189.63%
FCF Conversion (Net income) - 94.12% - 167.14% 222.86% 514.44%
Dividend per Share 2 0.0250 0.0150 - - - -
Announcement Date 4/16/18 4/29/19 6/1/20 5/25/21 4/26/22 4/20/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2.73 - - - - -
Net Cash position 1 - 14.7 4.73 19 56.5 71.8
Leverage (Debt/EBITDA) 0.0418 x - - - - -
Free Cash Flow 1 -14.2 23.2 -4.75 14.5 33.9 15
ROE (net income / shareholders' equity) 18.2% 7.96% 0.7% 2.66% 4.51% 0.84%
ROA (Net income/ Total Assets) 11% 6.09% 0.49% 2.14% 3.36% 0.63%
Assets 1 457.7 405.5 456 403.4 452.9 462.8
Book Value Per Share 2 1.670 1.790 1.780 1.840 1.920 1.940
Cash Flow per Share 2 0.0200 0.0900 0.0400 0.1200 0.3300 0.4000
Capex 1 0.48 1.53 0.43 3.1 0.01 0.15
Capex / Sales 0.46% 2.38% 2.93% 9.25% 0.02% 0.73%
Announcement Date 4/16/18 4/29/19 6/1/20 5/25/21 4/26/22 4/20/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
KEN HOLDINGS Stock Ken Holdings
-3.88% 23.32M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 28.24B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-12.37% 26.95B
DLF LIMITED Stock DLF Limited
+23.41% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+6.25% 25.93B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 22.95B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+9.16% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-0.25% 18.55B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.22B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.27% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. KEN Stock
  4. Financials Ken Holdings