Financials Kesselrun Resources Ltd.

Equities

KES

CA4925371052

Gold

Market Closed - Toronto S.E. 03:51:37 2024-04-29 pm EDT 5-day change 1st Jan Change
0.06 CAD +33.33% Intraday chart for Kesselrun Resources Ltd. +20.00% +33.33%

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 3.021 1.511 8.249 12.06 3.747 2.81
Enterprise Value (EV) 1 1.635 0.5317 7.106 8.615 2.567 2.206
P/E ratio -2.48 x -1.84 x 38.3 x -14.3 x -22.8 x -4.95 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -3.42 x -15.7 x -18.4 x -3.09 x -0.62 x -1.77 x
FCF Yield -29.2% -6.36% -5.43% -32.4% -162% -56.6%
Price to Book 0.78 x 0.49 x 2.12 x 1.38 x 0.35 x 0.3 x
Nbr of stocks (in thousands) 37,763 37,763 48,525 77,780 93,672 93,672
Reference price 2 0.0800 0.0400 0.1700 0.1550 0.0400 0.0300
Announcement Date 11/28/18 11/28/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juli 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.4048 -0.2164 -0.2585 -1.286 -0.8152 -0.4605
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.2 -0.8208 0.1703 -0.7087 -0.1545 -0.4785
Net income 1 -1.2 -0.8208 0.1703 -0.7087 -0.1545 -0.5673
Net margin - - - - - -
EPS 2 -0.0323 -0.0217 0.004436 -0.0108 -0.001755 -0.006056
Free Cash Flow 1 -0.4775 -0.0338 -0.3861 -2.789 -4.17 -1.249
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/28/18 11/28/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.39 0.98 1.14 3.44 1.18 0.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.48 -0.03 -0.39 -2.79 -4.17 -1.25
ROE (net income / shareholders' equity) -27.4% -23.6% 4.9% -11.2% -1.59% -5.79%
ROA (Net income/ Total Assets) -5.28% -3.44% -4.01% -11.4% -4.76% -2.52%
Assets 1 22.75 23.89 -4.247 6.206 3.245 22.47
Book Value Per Share 2 0.1000 0.0800 0.0800 0.1100 0.1100 0.1000
Cash Flow per Share 2 0 0.0100 0.0200 0.0400 0.0200 0
Capex 1 0.39 - 0.24 2.86 3.27 0.97
Capex / Sales - - - - - -
Announcement Date 11/28/18 11/28/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.045 CAD
Average target price
0.4 CAD
Spread / Average Target
+788.89%
Consensus
  1. Stock Market
  2. Equities
  3. KES Stock
  4. Financials Kesselrun Resources Ltd.