Stock KHJB KIM HIN JOO (MALAYSIA)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kim Hin Joo (Malaysia)

Equities

KHJB

MYQ0210OO003

Apparel & Accessories Retailers

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.16 MYR +3.23% Intraday chart for Kim Hin Joo (Malaysia) -.--% -5.88%
Apr. 15 Kim Hin Joo Berhad Announces Final Single Tier Dividend for the Financial Year Ended 31 December 2023, Payable on 19 August 2024 CI
Feb. 27 Kim Hin Joo Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 104.5 102.6 85.5 87.4
Enterprise Value (EV) 1 90.67 93.78 80.1 88.03
P/E ratio 9.98 x 19.2 x 18.6 x 18.1 x
Yield 5.45% 3.7% 4.44% 2.61%
Capitalization / Revenue 1.03 x 1.28 x 1.03 x 0.84 x
EV / Revenue 0.89 x 1.17 x 0.97 x 0.84 x
EV / EBITDA 5.57 x 8.25 x 8.01 x 7.94 x
EV / FCF 6.55 x 22.2 x 20 x 21.7 x
FCF Yield 15.3% 4.5% 5% 4.62%
Price to Book 1.38 x 1.32 x 1.09 x 1.1 x
Nbr of stocks (in thousands) 380,000 380,000 380,000 380,000
Reference price 2 0.2750 0.2700 0.2250 0.2300
Announcement Date 6/30/20 5/20/21 4/28/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 93.31 97.69 101.4 80.41 82.88 104.6
EBITDA 1 18.65 17.47 16.29 11.36 10 11.09
EBIT 1 15.99 14.9 13.68 8.559 6.767 7.276
Operating Margin 17.14% 15.25% 13.5% 10.64% 8.16% 6.95%
Earnings before Tax (EBT) 1 16.26 15.45 13.45 7.413 6.764 6.801
Net income 1 11.56 11.11 9.42 5.348 4.593 4.837
Net margin 12.39% 11.38% 9.29% 6.65% 5.54% 4.62%
EPS 2 0.0380 0.0366 0.0276 0.0141 0.0121 0.0127
Free Cash Flow 1 6.732 1.374 13.84 4.215 4.004 4.065
FCF margin 7.22% 1.41% 13.65% 5.24% 4.83% 3.88%
FCF Conversion (EBITDA) 36.1% 7.86% 84.95% 37.09% 40.03% 36.65%
FCF Conversion (Net income) 58.24% 12.36% 146.93% 78.83% 87.18% 84.02%
Dividend per Share 2 0.0263 0.1100 0.0150 0.0100 0.0100 0.006000
Announcement Date 12/24/18 6/19/19 6/30/20 5/20/21 4/28/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - 0.63
Net Cash position 1 14.9 6.27 13.8 8.82 5.4 -
Leverage (Debt/EBITDA) - - - - - 0.0571 x
Free Cash Flow 1 6.73 1.37 13.8 4.22 4 4.06
ROE (net income / shareholders' equity) 20.5% 22.9% 16.4% 6.97% 5.9% 6.14%
ROA (Net income/ Total Assets) 13.1% 14.3% 10.4% 4.84% 3.77% 3.89%
Assets 1 88.24 77.74 90.35 110.5 121.9 124.5
Book Value Per Share 2 0.2000 0.1300 0.2000 0.2000 0.2100 0.2100
Cash Flow per Share 2 0.0500 0.0200 0.0400 0.0400 0.0300 0.0300
Capex 1 4.2 1.84 3.11 4.69 3.57 5.48
Capex / Sales 4.5% 1.89% 3.06% 5.83% 4.31% 5.24%
Announcement Date 12/24/18 6/19/19 6/30/20 5/20/21 4/28/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Children & Infants Clothing Retailers

1st Jan change Capi.
KIM HIN JOO (MALAYSIA) Stock Kim Hin Joo (Malaysia)
-5.88% 12.75M
CARTER'S, INC. Stock Carter's, Inc.
-7.21% 2.5B
NISHIMATSUYA CHAIN CO., LTD. Stock Nishimatsuya Chain Co., Ltd.
+6.86% 832M
ANNIL CO.,LTD Stock Annil Co.,Ltd
-30.02% 306M
Children & Infants Clothing Retailers
  1. Stock Market
  2. Equities
  3. KHJB Stock
  4. Financials Kim Hin Joo (Malaysia)