KINGLAND PROPERTY CORPORATION LTD. Financials Kingland Property Corporation Ltd.
Equities
6264
TW0006264005
Real Estate Development & Operations
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.05 TWD | +9.77% |
|
+27.73% | +91.94% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 731.9 | 703.9 | 838.9 | 1,041 | 948.3 | 851.7 |
| Enterprise Value (EV) 1 | 1,976 | 1,965 | 2,373 | 2,903 | 2,922 | 2,948 |
| P/E ratio | 194 x | -10.6 x | -12.3 x | -48.3 x | -4.38 x | -7.46 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 2.15 x | 3.76 x | 3.31 x | 1.75 x | 1.24 x | 4 x |
| EV / Revenue | 5.8 x | 10.5 x | 9.35 x | 4.89 x | 3.81 x | 13.9 x |
| EV / EBITDA | 54.3 x | -103 x | -66.2 x | -27.3 x | -15.9 x | -15.7 x |
| EV / FCF | 13.9 x | 12 x | -7.39 x | -8.08 x | -65.8 x | -9.03 x |
| FCF Yield | 7.18% | 8.35% | -13.5% | -12.4% | -1.52% | -11.1% |
| Price to Book | 0.67 x | 0.73 x | 0.94 x | 1.19 x | 1.42 x | 1.46 x |
| Nbr of stocks (in thousands) | 116,355 | 116,355 | 116,355 | 116,355 | 116,355 | 116,355 |
| Reference price 2 | 6.290 | 6.050 | 7.210 | 8.950 | 8.150 | 7.320 |
| Announcement Date | 4/1/19 | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 | 4/1/24 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 340.6 | 187.4 | 253.7 | 594 | 767.1 | 212.7 |
| EBITDA 1 | 36.39 | -19.15 | -35.85 | -106.4 | -184.2 | -188.3 |
| EBIT 1 | 24.54 | -32.15 | -48.98 | -120 | -197.7 | -199.2 |
| Operating Margin | 7.2% | -17.16% | -19.31% | -20.2% | -25.77% | -93.66% |
| Earnings before Tax (EBT) 1 | 3.754 | -63.42 | -66.74 | -52.97 | -249.1 | -160.3 |
| Net income 1 | 3.764 | -66.55 | -68.28 | -21.55 | -216.3 | -114.1 |
| Net margin | 1.1% | -35.51% | -26.91% | -3.63% | -28.2% | -53.64% |
| EPS 2 | 0.0323 | -0.5720 | -0.5868 | -0.1852 | -1.859 | -0.9808 |
| Free Cash Flow 1 | 141.9 | 164 | -321.2 | -359.5 | -44.43 | -326.3 |
| FCF margin | 41.66% | 87.53% | -126.59% | -60.52% | -5.79% | -153.39% |
| FCF Conversion (EBITDA) | 389.94% | - | - | - | - | - |
| FCF Conversion (Net income) | 3,770.1% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/1/19 | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 | 4/1/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1,244 | 1,261 | 1,534 | 1,862 | 1,974 | 2,096 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 34.18 x | -65.82 x | -42.79 x | -17.5 x | -10.72 x | -11.14 x |
| Free Cash Flow 1 | 142 | 164 | -321 | -359 | -44.4 | -326 |
| ROE (net income / shareholders' equity) | 0.35% | -6.48% | -7.04% | -5.15% | -31.6% | -25.7% |
| ROA (Net income/ Total Assets) | 0.6% | -0.83% | -1.21% | -2.51% | -3.79% | -3.73% |
| Assets 1 | 627.9 | 8,032 | 5,661 | 858.4 | 5,706 | 3,059 |
| Book Value Per Share 2 | 9.400 | 8.260 | 7.680 | 7.490 | 5.760 | 5.010 |
| Cash Flow per Share 2 | 0.4300 | 0.2600 | 0.4200 | 0.8700 | 0.5800 | 0.8700 |
| Capex 1 | 3.02 | 0.45 | 2.12 | 5.79 | 0.7 | 0.02 |
| Capex / Sales | 0.89% | 0.24% | 0.84% | 0.97% | 0.09% | 0.01% |
| Announcement Date | 4/1/19 | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 | 4/1/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +91.94% | 50.11M | |
| +36.16% | 27.94B | |
| -13.74% | 26.97B | |
| +25.00% | 26.95B | |
| -0.71% | 25.32B | |
| +44.49% | 22.58B | |
| +2.78% | 19.59B | |
| +1.45% | 19.52B | |
| +28.54% | 16.23B | |
| -14.80% | 14.98B |
- Stock Market
- Equities
- 6264 Stock
- Financials Kingland Property Corporation Ltd.
