Stock 002517 KINGNET NETWORK CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kingnet Network Co., Ltd.

Equities

002517

CNE100000XB5

Footwear

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
11.23 CNY +2.28% Intraday chart for Kingnet Network Co., Ltd. +9.35% +0.54%
Jan. 17 Kingnet Network Sees Up to 66% Jump in 2023 Profit MT
2023 Chinese Gaming Stocks Rebound After Regulators Soften Stance on Gaming Curbs DJ

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 7,986 5,549 10,108 12,261 13,826 23,926 23,926 -
Enterprise Value (EV) 1 7,986 5,549 10,108 12,261 13,826 23,926 23,926 23,926
P/E ratio 46.4 x -3 x 52.2 x 21.6 x 13.4 x 16.3 x 13.2 x 11.1 x
Yield - - - - - 0.87% 1% 1.16%
Capitalization / Revenue 3.5 x - 6.55 x 5.16 x 3.71 x 5.23 x 4.26 x 3.66 x
EV / Revenue 3.5 x - 6.55 x 5.16 x 3.71 x 5.23 x 4.26 x 3.66 x
EV / EBITDA 20.9 x - 37.8 x 14.3 x 9.9 x 13.9 x 11.6 x 10 x
EV / FCF - - - - 10,229,952 x - - -
FCF Yield - - - - 0% - - -
Price to Book 1.66 x - 3.51 x 3.68 x 3.16 x 3.9 x 3.02 x 2.37 x
Nbr of stocks (in thousands) 2,152,518 2,150,588 2,150,588 2,106,755 2,107,680 2,130,570 2,130,570 -
Reference price 2 3.710 2.580 4.700 5.820 6.560 11.23 11.23 11.23
Announcement Date 2/27/19 2/28/20 4/13/21 4/28/22 4/26/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,284 - 1,543 2,375 3,726 4,577 5,613 6,535
EBITDA 1 381.8 - 267.4 857.6 1,397 1,723 2,060 2,392
EBIT 1 292 - 228.8 906.2 1,341 1,787 2,117 2,509
Operating Margin 12.79% - 14.83% 38.15% 35.98% 39.04% 37.71% 38.39%
Earnings before Tax (EBT) 1 273.8 - 253.6 936.2 1,384 1,813 2,137 2,531
Net income 1 174.4 - 177.9 576.7 1,025 1,490 1,840 2,176
Net margin 7.64% - 11.53% 24.28% 27.52% 32.55% 32.79% 33.29%
EPS 2 0.0800 -0.8606 0.0900 0.2700 0.4900 0.6880 0.8530 1.010
Free Cash Flow - - - - 1,352 - - -
FCF margin - - - - 36.28% - - -
FCF Conversion (EBITDA) - - - - 96.76% - - -
FCF Conversion (Net income) - - - - 131.84% - - -
Dividend per Share 2 - - - - - 0.0979 0.1128 0.1302
Announcement Date 2/27/19 2/28/20 4/13/21 4/28/22 4/26/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3
Net sales 1 - 1,053 1,170 1,294 1,309 1,387
EBITDA - - - - - -
EBIT 1 - - 329 508.6 546.7 596.6
Operating Margin - - 28.12% 39.32% 41.76% 43.01%
Earnings before Tax (EBT) 1 - - 328.7 508.2 546.3 596.2
Net income 1 434.4 358.1 260.2 440 516.3 563.7
Net margin - 34% 22.23% 34.02% 39.43% 40.63%
EPS 2 0.2100 - 0.1209 0.2230 0.2398 0.2619
Dividend per Share 2 - - - - - -
Announcement Date 8/28/23 10/27/23 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - 1,352 - - -
ROE (net income / shareholders' equity) 3.62% 6.28% 18.5% 26.2% 26.2% 24.9% 23%
ROA (Net income/ Total Assets) 2.87% 4.8% 14.5% - 20.3% 18.8% 17.6%
Assets 1 6,085 3,704 3,972 - 7,325 9,765 12,374
Book Value Per Share 2 2.230 1.340 1.580 2.080 2.880 3.720 4.730
Cash Flow per Share 2 0.4200 0.0500 0.2300 0.6900 0.4200 0.9900 0.8300
Capex 1 45.4 62.2 153 131 67.9 58.4 60.8
Capex / Sales 1.99% 4.03% 6.44% 3.53% 1.48% 1.04% 0.93%
Announcement Date 2/27/19 4/13/21 4/28/22 4/26/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kingnet Network Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
11.23 CNY
Average target price
16.65 CNY
Spread / Average Target
+48.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Sports & Outdoor Footwear

1st Jan change Capi.
KINGNET NETWORK CO., LTD. Stock Kingnet Network Co., Ltd.
+0.54% 3.3B
NIKE, INC. Stock Nike, Inc.
-13.31% 142B
ON HOLDING AG Stock On Holding AG
+21.58% 10.45B
ASICS CORPORATION Stock ASICS Corporation
+51.86% 7.71B
FENG TAY ENTERPRISES CO., LTD. Stock Feng Tay Enterprises Co., Ltd.
-8.00% 4.87B
XTEP INTERNATIONAL HOLDINGS LIMITED Stock Xtep International Holdings Limited
+13.61% 1.64B
361 DEGREES INTERNATIONAL LIMITED Stock 361 Degrees International Limited
+33.14% 1.25B
VULCABRAS S.A. Stock Vulcabras S.A.
-19.02% 872M
FULGENT SUN INTERNATIONAL (HOLDING) CO., LTD. Stock Fulgent Sun International (Holding) Co., Ltd.
-11.61% 688M
HWASEUNG ENTERPRISE CO., LTD. Stock Hwaseung Enterprise Co., Ltd.
+6.60% 398M
Sports & Outdoor Footwear
  1. Stock Market
  2. Equities
  3. 002517 Stock
  4. Financials Kingnet Network Co., Ltd.