Stock K KINROSS GOLD CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kinross Gold Corporation

Equities

K

CA4969024047

Gold

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
9.21 CAD +0.11% Intraday chart for Kinross Gold Corporation -1.07% +14.84%
Apr. 22 AbraSilver Resource's Outperform Rating, $0.90 Price Target, Maintained by National Bank of Canada MT
Apr. 22 AbraSilver Says Kinross Gold and Central Puerto Invest $20 Million to Take an 8% Stake MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,940 9,227 7,278 5,113 7,428 8,268 - -
Enterprise Value (EV) 1 7,203 9,940 8,412 7,288 9,308 9,856 9,664 9,657
P/E ratio 8.31 x 6.92 x 34.1 x -8.66 x 17.8 x 20.9 x 23.4 x 21.5 x
Yield - 0.82% 2.07% 2.95% - 1.78% 1.78% 1.78%
Capitalization / Revenue 1.7 x 2.19 x 1.95 x 1.48 x 1.75 x 1.89 x 1.93 x 1.99 x
EV / Revenue 2.06 x 2.36 x 2.26 x 2.11 x 2.2 x 2.25 x 2.25 x 2.33 x
EV / EBITDA 5.29 x 4.41 x 5.24 x 8.08 x 5.21 x 5.16 x 5.17 x 5.29 x
EV / FCF 60.2 x 10 x 42.8 x 30.6 x - 19.7 x 18.1 x 15 x
FCF Yield 1.66% 10% 2.34% 3.27% - 5.08% 5.52% 6.67%
Price to Book 1.12 x 1.4 x - 0.85 x - - - -
Nbr of stocks (in thousands) 1,253,517 1,258,288 1,253,730 1,256,000 1,227,821 1,228,983 - -
Reference price 2 4.739 7.333 5.805 4.071 6.049 6.728 6.728 6.728
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,497 4,213 3,729 3,455 4,240 4,376 4,293 4,147
EBITDA 1 1,361 2,253 1,604 901.7 1,788 1,908 1,868 1,824
EBIT 1 1,100 1,411 758.2 117.7 801.4 714.8 629 496.5
Operating Margin 31.44% 33.48% 20.33% 3.41% 18.9% 16.33% 14.65% 11.97%
Earnings before Tax (EBT) 1 963.8 1,798 469.4 106.7 708.6 637.2 474.3 377.7
Net income 1 718.6 1,342 221.2 -605.2 416.3 403.5 339 386.7
Net margin 20.55% 31.86% 5.93% -17.52% 9.82% 9.22% 7.9% 9.32%
EPS 2 0.5700 1.060 0.1700 -0.4700 0.3400 0.3224 0.2875 0.3133
Free Cash Flow 1 119.7 993.6 196.6 238.3 - 501.1 533.8 644
FCF margin 3.42% 23.58% 5.27% 6.9% - 11.45% 12.43% 15.53%
FCF Conversion (EBITDA) 8.8% 44.1% 12.26% 26.43% - 26.26% 28.57% 35.31%
FCF Conversion (Net income) 16.66% 74.02% 88.88% - - 124.18% 157.45% 166.55%
Dividend per Share 2 - 0.0600 0.1200 0.1200 - 0.1196 0.1200 0.1200
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 862.5 879.5 768 821.5 856.5 1,076 929.3 1,092 1,102 1,116 1,022 1,162 1,264 1,382 -
EBITDA 1 281.7 296.4 283.3 244.5 296.4 91.8 355.8 477.1 490.1 465.2 410.4 446.6 521.3 587.7 492.4
EBIT 1 166.9 41.4 102.5 64 111.3 -160.1 143.9 237.8 226.2 193.5 157.1 294.1 382.6 497.8 -
Operating Margin 19.35% 4.71% 13.35% 7.79% 12.99% -14.88% 15.48% 21.77% 20.52% 17.34% 15.38% 25.3% 30.27% 36.02% -
Earnings before Tax (EBT) 58.8 - - - - - - - - - - - - - -
Net income -44.9 - - - 64.9 -106 - - 109.7 - - - - - -
Net margin -5.21% - - - 7.58% -9.85% - - 9.95% - - - - - -
EPS 2 -0.0400 - -0.4100 -0.0100 0.0500 -0.0800 0.0700 0.1200 0.0900 0.0600 0.0731 0.0518 0.0961 0.1207 -
Dividend per Share 0.0300 0.0300 - - - - - - - - - - - - -
Announcement Date 11/10/21 2/16/22 5/10/22 7/27/22 11/9/22 2/15/23 5/9/23 8/2/23 11/8/23 2/14/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,262 713 1,134 2,175 1,880 1,588 1,396 1,389
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.9278 x 0.3165 x 0.7066 x 2.412 x 1.051 x 0.8321 x 0.7472 x 0.7614 x
Free Cash Flow 1 120 994 197 238 - 501 534 644
ROE (net income / shareholders' equity) 8.61% 16.2% 8.22% 4.56% 6.99% 8.55% 4.7% 2.75%
ROA (Net income/ Total Assets) 8.39% 13.4% 2.07% - 3.98% 4.2% 2.6% 2.8%
Assets 1 8,570 10,004 10,681 - 10,470 9,607 13,038 13,810
Book Value Per Share 4.240 5.240 - 4.770 - - - -
Cash Flow per Share 2 0.9500 1.510 1.030 0.9700 - 1.310 1.270 1.190
Capex 1 1,105 916 939 764 - 1,065 956 810
Capex / Sales 31.6% 21.74% 25.17% 22.12% - 24.34% 22.26% 19.53%
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kinross Gold Corporation

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
6.728 USD
Average target price
8.023 USD
Spread / Average Target
+19.25%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+14.84% 8.27B
NEWMONT CORPORATION Stock Newmont Corporation
+3.24% 49.27B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+19.45% 32.63B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-2.42% 29.96B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+12.88% 24.43B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+10.62% 11.31B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+27.61% 9.95B
POLYUS Stock Polyus
-.--% 8.61B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.99% 8.19B
ALAMOS GOLD INC. Stock Alamos Gold Inc.
+17.34% 6.08B
Gold Mining
  1. Stock Market
  2. Equities
  3. K Stock
  4. Financials Kinross Gold Corporation