Stock 4167 KOKOPELLI INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kokopelli Inc.

Equities

4167

JP3297370003

Software

Market Closed - Japan Exchange
Other stock markets
 01:58:18 2024-04-26 am EDT 		5-day change 1st Jan Change
389 JPY -0.26% Intraday chart for Kokopelli Inc. +12.43% +16.82%
Feb. 26 Tranche Update on Kokopelli Inc.'s Equity Buyback Plan announced on February 14, 2024. CI
Feb. 26 Kokopelli Inc.'s Equity Buyback announced on February 14, 2024, has closed with 272,200 shares, representing 3.48% for ¥99.99 million. CI

Valuation

Fiscal Period: March 2023
Capitalization 1 5,023
Enterprise Value (EV) 1 3,712
P/E ratio 242 x
Yield -
Capitalization / Revenue 2.83 x
EV / Revenue 2.09 x
EV / EBITDA 27.3 x
EV / FCF -
FCF Yield -
Price to Book 2.77 x
Nbr of stocks (in thousands) 7,788
Reference price 2 645.0
Announcement Date 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023
Net sales 1 1,776
EBITDA 1 136
EBIT 1 64
Operating Margin 3.6%
Earnings before Tax (EBT) 1 64
Net income 1 21
Net margin 1.18%
EPS 2 2.670
Free Cash Flow -
FCF margin -
FCF Conversion (EBITDA) -
FCF Conversion (Net income) -
Dividend per Share -
Announcement Date 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1
Net sales 1 388 805 422 415 837 427 430 857
EBITDA - - - - - - - -
EBIT 1 46 264 62 32 94 30 5 35
Operating Margin 11.86% 32.8% 14.69% 7.71% 11.23% 7.03% 1.16% 4.08%
Earnings before Tax (EBT) 46 262 98 - - 30 - 35
Net income 40 193 72 - - 21 - 24
Net margin 10.31% 23.98% 17.06% - - 4.92% - 2.8%
EPS 7.940 24.69 9.170 - - 2.670 - 3.140
Dividend per Share - - - - - - - -
Announcement Date 11/13/20 11/15/21 2/14/22 5/16/22 5/16/22 8/15/22 11/14/22 11/14/22
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023
Net Debt 1 -
Net Cash position 1 1,311
Leverage (Debt/EBITDA) -
Free Cash Flow -
ROE (net income / shareholders' equity) -
ROA (Net income/ Total Assets) -
Assets 1 -
Book Value Per Share 2 233.0
Cash Flow per Share 2 190.0
Capex 1 10
Capex / Sales 0.56%
Announcement Date 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
KOKOPELLI INC. Stock Kokopelli Inc.
+16.82% 18.69M
ORACLE CORPORATION Stock Oracle Corporation
+10.09% 322B
SAP SE Stock SAP SE
+22.90% 216B
SERVICENOW, INC. Stock ServiceNow, Inc.
+2.19% 149B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+9.82% 56.27B
HUBSPOT, INC. Stock HubSpot, Inc.
+9.78% 32.13B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
-2.01% 27.45B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+104.51% 22.62B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+22.50% 19.55B
SAGE GROUP PLC Stock Sage Group plc
-0.90% 14.61B
Enterprise Software
  1. Stock Market
  2. Equities
  3. 4167 Stock
  4. Financials Kokopelli Inc.