Market Closed -
Bombay S.E.
06:00:50 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
543.2
INR
|
-0.11%
|
|
+2.36%
|
+8.22%
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,056
|
21,456
|
18,944
|
41,263
|
-
|
-
|
Enterprise Value (EV)
1 |
19,056
|
21,456
|
18,944
|
41,263
|
43,332
|
42,963
|
P/E ratio
|
25.3
x
|
27
x
|
18.5
x
|
66.2
x
|
43.4
x
|
23.7
x
|
Yield
|
-
|
-
|
1.6%
|
0.74%
|
0.74%
|
0.74%
|
Capitalization / Revenue
|
2.19
x
|
-
|
1.27
x
|
2.67
x
|
2.37
x
|
2.06
x
|
EV / Revenue
|
2.19
x
|
-
|
1.27
x
|
2.67
x
|
2.37
x
|
2.06
x
|
EV / EBITDA
|
7.38
x
|
-
|
10
x
|
19.8
x
|
14.4
x
|
11.1
x
|
EV / FCF
|
-
|
-
|
-
|
-13.2
x
|
-58.8
x
|
45.2
x
|
FCF Yield
|
-
|
-
|
-
|
-7.57%
|
-1.7%
|
2.21%
|
Price to Book
|
2.27
x
|
-
|
1.81
x
|
3.78
x
|
3.47
x
|
3.06
x
|
Nbr of stocks (in thousands)
|
75,815
|
76,004
|
76,004
|
76,004
|
-
|
-
|
Reference price
2 |
251.4
|
282.3
|
249.2
|
542.9
|
542.9
|
542.9
|
Announcement Date
|
5/28/19
|
5/25/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,693
|
-
|
14,884
|
15,477
|
17,395
|
20,009
|
EBITDA
1 |
2,582
|
-
|
1,893
|
2,087
|
2,871
|
3,717
|
EBIT
1 |
-
|
-
|
1,777
|
1,951
|
2,721
|
3,553
|
Operating Margin
|
-
|
-
|
11.94%
|
12.61%
|
15.64%
|
17.76%
|
Earnings before Tax (EBT)
1 |
1,512
|
-
|
1,696
|
1,378
|
2,190
|
3,025
|
Net income
1 |
754
|
794.1
|
1,024
|
335.5
|
947.5
|
1,739
|
Net margin
|
8.67%
|
-
|
6.88%
|
2.17%
|
5.45%
|
8.69%
|
EPS
2 |
9.920
|
10.45
|
13.48
|
8.200
|
12.50
|
22.90
|
Free Cash Flow
1 |
-
|
-
|
-
|
-3,122
|
-702
|
913
|
FCF margin
|
-
|
-
|
-
|
-20.17%
|
-4.04%
|
4.56%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
24.56%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
52.5%
|
Dividend per Share
2 |
-
|
-
|
4.000
|
4.000
|
4.000
|
4.000
|
Announcement Date
|
5/28/19
|
5/25/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
7,969
|
5,712
|
3,483
|
3,690
|
6,284
|
EBITDA
1 |
-
|
1,734
|
911.6
|
257
|
742
|
1,120
|
EBIT
|
-
|
1,709
|
-
|
227
|
706
|
1,218
|
Operating Margin
|
-
|
21.44%
|
-
|
6.52%
|
19.13%
|
19.38%
|
Earnings before Tax (EBT)
|
-
|
1,720
|
-
|
255
|
651
|
1,191
|
Net income
1 |
-268.9
|
1,169
|
459.6
|
-
|
275.5
|
908.5
|
Net margin
|
-
|
14.67%
|
8.05%
|
-
|
7.47%
|
14.46%
|
EPS
|
-3.540
|
15.38
|
-
|
-
|
6.600
|
13.80
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/6/23
|
5/25/23
|
8/4/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
2,070
|
1,700
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.7208
x
|
0.4573
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-3,122
|
-702
|
913
|
ROE (net income / shareholders' equity)
|
8.27%
|
-
|
10.2%
|
6%
|
10.4%
|
13.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
1%
|
2%
|
-
|
Assets
1 |
-
|
-
|
-
|
33,550
|
47,375
|
-
|
Book Value Per Share
2 |
111.0
|
-
|
138.0
|
144.0
|
157.0
|
177.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
185
|
154
|
171
|
190
|
Capex / Sales
|
-
|
-
|
1.24%
|
0.99%
|
0.98%
|
0.95%
|
Announcement Date
|
5/28/19
|
5/25/22
|
5/25/23
|
-
|
-
|
-
|
Last Close Price
542.9
INR Average target price
699
INR Spread / Average Target +28.75% Consensus |