Stock KOMARK KOMARKCORP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Komarkcorp

Equities

KOMARK

MYL7017OO006

Business Support Supplies

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.15 MYR 0.00% Intraday chart for Komarkcorp 0.00% -16.67%
Mar. 18 Komarkcorp Acquires MYR5.2 Million Stake in D'nonce Technology MT
Feb. 29 Komarkcorp Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 28.51 44.4 40.09 154 51.96 46.19
Enterprise Value (EV) 1 39.44 60.89 54.26 128.1 59.45 52.73
P/E ratio -1.34 x -4.49 x -4.08 x -9.52 x -4.74 x -9.7 x
Yield - - - - - -
Capitalization / Revenue 0.5 x 0.93 x 1.01 x 4.09 x 0.76 x 1.13 x
EV / Revenue 0.69 x 1.28 x 1.37 x 3.4 x 0.87 x 1.29 x
EV / EBITDA -2.95 x -11.5 x -11.5 x -12.1 x -11.6 x 17.5 x
EV / FCF -2.88 x -28.4 x -27.6 x -9.55 x - 7.39 x
FCF Yield -34.7% -3.53% -3.62% -10.5% - 13.5%
Price to Book 0.46 x 0.82 x 0.7 x 1.56 x 0.51 x 0.48 x
Nbr of stocks (in thousands) 57,015 59,196 74,008 96,227 115,468 115,468
Reference price 2 0.5000 0.7500 0.5417 1.600 0.4500 0.4000
Announcement Date 8/30/18 8/30/19 8/28/20 9/30/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 56.95 47.74 39.55 37.63 68.45 40.74
EBITDA 1 -13.38 -5.31 -4.73 -10.63 -5.105 3.007
EBIT 1 -19.29 -9.768 -8.865 -15.06 -10.5 -2.983
Operating Margin -33.87% -20.46% -22.42% -40.02% -15.34% -7.32%
Earnings before Tax (EBT) 1 -20.77 -11.09 -10.36 -16.13 -11.27 -4.133
Net income 1 -21.5 -9.847 -10.71 -15.83 -10.97 -4.76
Net margin -37.75% -20.63% -27.07% -42.08% -16.02% -11.68%
EPS 2 -0.3744 -0.1670 -0.1328 -0.1680 -0.0950 -0.0412
Free Cash Flow 1 -13.68 -2.146 -1.966 -13.42 - 7.131
FCF margin -24.02% -4.5% -4.97% -35.67% - 17.5%
FCF Conversion (EBITDA) - - - - - 237.15%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/30/18 8/30/19 8/28/20 9/30/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 10.9 16.5 14.2 - 7.49 6.54
Net Cash position 1 - - - 25.9 - -
Leverage (Debt/EBITDA) -0.8173 x -3.107 x -2.996 x - -1.466 x 2.175 x
Free Cash Flow 1 -13.7 -2.15 -1.97 -13.4 - 7.13
ROE (net income / shareholders' equity) -29.4% -16.9% -19.2% -20.5% - -3.82%
ROA (Net income/ Total Assets) -12% -7.02% -6.6% -8.89% - -1.48%
Assets 1 179.6 140.3 162.3 178.1 - 320.9
Book Value Per Share 2 1.100 0.9200 0.7700 1.020 0.8800 0.8300
Cash Flow per Share 2 0.1100 0.0500 0.0400 0.4100 0.0500 0.0200
Capex 1 7.18 3.52 0.49 4.76 36 4.73
Capex / Sales 12.61% 7.37% 1.24% 12.66% 52.67% 11.6%
Announcement Date 8/30/18 8/30/19 8/28/20 9/30/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Office Supplies

1st Jan change Capi.
KOMARKCORP Stock Komarkcorp
-16.67% 7.26M
SHANGHAI M&G STATIONERY INC. Stock Shanghai M&G Stationery Inc.
-8.92% 4.37B
KOKUYO CO., LTD. Stock Kokuyo Co., Ltd.
+16.24% 1.93B
DOMS INDUSTRIES LIMITED Stock DOMS Industries Limited
+45.93% 1.28B
PILOT CORPORATION Stock Pilot Corporation
+0.64% 1.06B
MITSUBISHI PENCIL CO., LTD. Stock Mitsubishi Pencil Co., Ltd.
+13.23% 815M
SHENZHEN COMIX GROUP CO., LTD. Stock Shenzhen Comix Group Co., Ltd.
-19.69% 560M
ADEL KALEMCILIK TICARET VE SANAYI Stock Adel Kalemcilik Ticaret ve Sanayi
+140.54% 537M
F.I.L.A. - FABBRICA ITALIANA LAPIS ED AFFINI S.P.A. Stock F.I.L.A. - Fabbrica Italiana Lapis ed Affini S.p.A.
+0.46% 481M
HANGZHOU TODAYTEC DIGITAL CO., LTD Stock Hangzhou Todaytec Digital Co., Ltd
-15.06% 250M
Office Supplies
  1. Stock Market
  2. Equities
  3. KOMARK Stock
  4. Financials Komarkcorp