End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
66,800
KRW
|
+1.21%
|
|
+9.69%
|
+8.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,068,929
|
4,525,641
|
4,623,784
|
3,054,833
|
3,785,758
|
-
|
-
|
Enterprise Value (EV)
1 |
4,068,929
|
4,525,641
|
4,623,784
|
3,054,833
|
3,785,758
|
3,785,758
|
3,785,758
|
P/E ratio
|
4.98
x
|
5.35
x
|
2.67
x
|
4.89
x
|
4.74
x
|
4.39
x
|
5.59
x
|
Yield
|
4.01%
|
3.8%
|
7.62%
|
4.32%
|
4.74%
|
5.26%
|
6.18%
|
Capitalization / Revenue
|
2.27
x
|
2.1
x
|
1.28
x
|
1.61
x
|
1.64
x
|
1.57
x
|
1.43
x
|
EV / Revenue
|
2.27
x
|
2.1
x
|
1.28
x
|
1.61
x
|
1.64
x
|
1.57
x
|
1.43
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.84
x
|
0.82
x
|
0.67
x
|
0.41
x
|
0.43
x
|
0.41
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
58,397
|
58,397
|
58,397
|
58,397
|
58,397
|
-
|
-
|
Reference price
2 |
72,400
|
79,000
|
80,700
|
53,300
|
66,800
|
66,800
|
66,800
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/10/22
|
2/9/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,792
|
2,159
|
3,618
|
1,893
|
-
|
2,311
|
2,408
|
2,640
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
960
|
856.4
|
1,516
|
590.5
|
821.2
|
1,073
|
1,160
|
1,291
|
Operating Margin
|
53.58%
|
39.66%
|
41.89%
|
31.19%
|
-
|
46.42%
|
48.18%
|
48.9%
|
Earnings before Tax (EBT)
1 |
1,081
|
1,196
|
2,413
|
685.5
|
729.9
|
1,181
|
1,284
|
1,521
|
Net income
1 |
845.2
|
863.4
|
1,762
|
669.9
|
708.9
|
864.7
|
943.8
|
1,067
|
Net margin
|
47.17%
|
39.99%
|
48.68%
|
35.38%
|
-
|
37.41%
|
39.19%
|
40.42%
|
EPS
2 |
14,528
|
14,780
|
30,208
|
10,900
|
-
|
14,102
|
15,215
|
11,953
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2,900
|
3,000
|
6,150
|
2,300
|
-
|
3,164
|
3,514
|
4,125
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
721.5
|
699.9
|
644.8
|
427.4
|
475.7
|
206.8
|
641.4
|
516.2
|
526.8
|
575.7
|
496
|
580
|
533
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
417.7
|
269.8
|
338.1
|
167.2
|
182.3
|
-97.19
|
323.5
|
255.7
|
212.6
|
279
|
147
|
229
|
181
|
Operating Margin
|
57.89%
|
38.55%
|
52.44%
|
39.12%
|
38.33%
|
-47%
|
50.44%
|
49.53%
|
40.35%
|
48.47%
|
29.64%
|
39.48%
|
33.96%
|
Earnings before Tax (EBT)
1 |
1,043
|
385.4
|
395.6
|
181.6
|
225.5
|
-117.2
|
399.3
|
294.6
|
269.3
|
301.5
|
-
|
-
|
-
|
Net income
1 |
752.3
|
304.7
|
306.8
|
99.5
|
165.6
|
98.5
|
301.2
|
219.8
|
212.2
|
217.5
|
137
|
200
|
156
|
Net margin
|
104.28%
|
43.53%
|
47.58%
|
23.28%
|
34.82%
|
47.63%
|
46.96%
|
42.58%
|
40.28%
|
37.78%
|
27.62%
|
34.48%
|
29.27%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/2/21
|
2/10/22
|
5/4/22
|
8/2/22
|
11/9/22
|
2/9/23
|
5/4/23
|
8/4/23
|
11/9/23
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.3%
|
16.2%
|
27%
|
8.83%
|
8.78%
|
10.5%
|
10%
|
10.4%
|
ROA (Net income/ Total Assets)
|
1.38%
|
1.32%
|
2.31%
|
0.76%
|
-
|
0.85%
|
0.91%
|
1.05%
|
Assets
1 |
61,368
|
65,500
|
76,272
|
88,536
|
-
|
101,279
|
103,434
|
101,619
|
Book Value Per Share
2 |
85,684
|
96,097
|
120,664
|
131,505
|
-
|
154,833
|
163,170
|
152,260
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
66,800
KRW Average target price
77,864
KRW Spread / Average Target +16.56% Consensus |