Stock EFK KORPORACJA GOSPODARCZA EFEKT S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Korporacja Gospodarcza efekt S.A.

Equities

EFK

PLEFEKT00018

Real Estate Development & Operations

Delayed Warsaw S.E.
Other stock markets
 11:55:47 2024-04-26 am EDT 		5-day change 1st Jan Change
7.5 PLN -0.66% Intraday chart for Korporacja Gospodarcza efekt S.A. +8.70% +5.63%
2023 Korporacja Gospodarcza efekt S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Korporacja Gospodarcza efekt S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 39.2 36.3 18.15 26.48 32.99 28.74
Enterprise Value (EV) 1 89.64 78.29 70.23 61.81 70.33 70.8
P/E ratio 4.56 x 5.21 x 0.68 x 66.3 x 4.75 x -4.07 x
Yield 4.25% 0.46% 0.92% 0.94% 0.15% -
Capitalization / Revenue 0.87 x 0.76 x 0.38 x 0.86 x 1.09 x 0.83 x
EV / Revenue 1.99 x 1.64 x 1.47 x 2.01 x 2.33 x 2.04 x
EV / EBITDA 6.13 x 4.83 x 6.93 x 25.9 x 5.61 x 14.3 x
EV / FCF 22.4 x 7.72 x 19 x -13.2 x -268 x -12 x
FCF Yield 4.47% 13% 5.27% -7.56% -0.37% -8.32%
Price to Book 0.96 x 0.79 x 0.25 x 0.35 x 0.4 x 0.38 x
Nbr of stocks (in thousands) 1,665 1,665 1,665 4,995 4,998 4,998
Reference price 2 23.54 21.80 10.90 5.300 6.600 5.750
Announcement Date 4/27/18 4/25/19 6/30/20 4/26/21 4/11/22 5/16/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 45.05 47.76 47.74 30.68 30.14 34.66
EBITDA 1 14.63 16.21 10.13 2.386 12.53 4.962
EBIT 1 10.89 12.43 6.547 0.546 11.63 4.116
Operating Margin 24.17% 26.03% 13.71% 1.78% 38.59% 11.87%
Earnings before Tax (EBT) 1 10.55 8.92 31.43 0.987 9.111 -7.516
Net income 1 8.755 7.09 27.07 0.366 6.949 -7.054
Net margin 19.44% 14.85% 56.71% 1.19% 23.05% -20.35%
EPS 2 5.166 4.183 15.97 0.0800 1.390 -1.412
Free Cash Flow 1 4.01 10.14 3.704 -4.67 -0.2628 -5.888
FCF margin 8.9% 21.23% 7.76% -15.22% -0.87% -16.99%
FCF Conversion (EBITDA) 27.42% 62.55% 36.56% - - -
FCF Conversion (Net income) 45.81% 143.03% 13.68% - - -
Dividend per Share 2 1.000 0.1000 0.1000 0.0500 0.0100 -
Announcement Date 4/27/18 4/25/19 6/30/20 4/26/21 4/11/22 5/16/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 50.4 42 52.1 35.3 37.3 42.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.449 x 2.59 x 5.14 x 14.81 x 2.98 x 8.477 x
Free Cash Flow 1 4.01 10.1 3.7 -4.67 -0.26 -5.89
ROE (net income / shareholders' equity) 22.5% 16.3% 45.7% 0.49% 8.72% -8.87%
ROA (Net income/ Total Assets) 6.09% 6.97% 3.27% 0.23% 4.66% 1.61%
Assets 1 143.8 101.7 829 157.5 149 -437.6
Book Value Per Share 2 24.60 27.50 43.70 15.30 16.60 15.20
Cash Flow per Share 2 6.470 8.690 0.1800 2.130 0.4600 2.700
Capex 1 5.26 1.61 0.69 9.45 8.33 6.82
Capex / Sales 11.69% 3.37% 1.44% 30.81% 27.63% 19.67%
Announcement Date 4/27/18 4/25/19 6/30/20 4/26/21 4/11/22 5/16/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
KORPORACJA GOSPODARCZA EFEKT S.A. Stock Korporacja Gospodarcza efekt S.A.
+5.63% 9.25M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.32% 26.97B
DLF LIMITED Stock DLF Limited
+21.34% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+4.11% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+3.28% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+6.83% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.41% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. EFK Stock
  4. Financials Korporacja Gospodarcza efekt S.A.