Financials Koukandekirukun, Inc.

Equities

7695

JP3286350008

Internet Services

Market Closed - Japan Exchange 02:00:00 2024-04-26 am EDT 5-day change 1st Jan Change
2,159 JPY -0.37% Intraday chart for Koukandekirukun, Inc. -4.97% +2.96%

Valuation

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Capitalization 1 14,121 8,685 8,252 4,910 - -
Enterprise Value (EV) 1 13,332 8,099 7,403 4,910 4,910 4,910
P/E ratio 64.6 x 130 x 41.2 x 23.6 x 15.8 x 11.9 x
Yield - - - - - -
Capitalization / Revenue 2.99 x 1.83 x 1.41 x 0.65 x 0.53 x 0.45 x
EV / Revenue 2.99 x 1.83 x 1.41 x 0.65 x 0.53 x 0.45 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 17.9 x 10.2 x 7.76 x 3.91 x 3.13 x 2.48 x
Nbr of stocks (in thousands) 2,249 2,250 2,264 2,274 - -
Reference price 2 6,280 3,860 3,645 2,159 2,159 2,159
Announcement Date 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 4,721 4,753 5,872 7,566 9,269 10,980
EBITDA - - - - - - -
EBIT 1 - 257 104 316 325 495 642
Operating Margin - 5.44% 2.19% 5.38% 4.3% 5.34% 5.85%
Earnings before Tax (EBT) - 255 - 316 - - -
Net income 1 133.5 205 66 199 208 311 411
Net margin - 4.34% 1.39% 3.39% 2.75% 3.36% 3.74%
EPS 2 64.51 97.27 29.65 88.51 91.50 136.8 180.8
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 11/19/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share 1 -
Announcement Date -
1JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - 789 586 849 - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 38.2% - 20.9% - - -
ROA (Net income/ Total Assets) - - 6.86% 17.2% - - -
Assets 1 - - 961.5 1,157 - - -
Book Value Per Share 2 - 351.0 378.0 470.0 552.0 689.0 870.0
Cash Flow per Share - 104.0 - - - - -
Capex - 9 33 59 - - -
Capex / Sales - 0.19% 0.69% 1% - - -
Announcement Date 11/19/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 7695 Stock
  4. Financials Koukandekirukun, Inc.