Stock KRSB KRASNOYARSKENERGOSBYT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Krasnoyarskenergosbyt

Equities

KRSB

RU000A0HMLY1

Electric Utilities

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
7.15 RUB -.--% Intraday chart for Krasnoyarskenergosbyt -.--% -.--%
2023 Public Joint Stock Company Krasnoyarskenergosbyt Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 Public Joint Stock Company Krasnoyarskenergosbyt Reports Earnings Results for the Nine Months Ended September 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,044 2,223 2,903 4,768 5,144 4,262
Enterprise Value (EV) 1 2,298 2,468 2,258 3,232 3,148 1,760
P/E ratio 5.02 x 6.39 x 6.92 x 6.59 x 4.41 x 3.63 x
Yield 14.8% 12.2% 12.5% - 9.81% 15.9%
Capitalization / Revenue 0.06 x 0.06 x 0.08 x 0.14 x 0.14 x 0.11 x
EV / Revenue 0.07 x 0.07 x 0.06 x 0.09 x 0.08 x 0.04 x
EV / EBITDA 52.4 x 246 x -12.2 x 34 x 5.81 x 5.32 x
EV / FCF -1.86 x - 3.2 x 4.49 x -36.6 x 12.3 x
FCF Yield -53.7% - 31.2% 22.3% -2.73% 8.14%
Price to Book 1.5 x 1.68 x 2 x 2.66 x 1.98 x 1.29 x
Nbr of stocks (in thousands) 596,040 596,040 596,040 596,040 596,040 596,040
Reference price 2 3.430 3.730 4.870 8.000 8.630 7.150
Announcement Date 3/12/18 3/12/19 3/11/20 3/10/21 5/24/22 5/22/23
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 34,772 36,486 35,221 34,189 37,127 40,095
EBITDA 1 43.84 10.05 -185.8 94.92 541.6 330.9
EBIT 1 -39.31 -73.1 -266.7 19.92 471.2 221.1
Operating Margin -0.11% -0.2% -0.76% 0.06% 1.27% 0.55%
Earnings before Tax (EBT) 1 606.9 523.1 648.3 1,052 1,658 1,694
Net income 1 407.4 348.1 466.1 804.6 1,297 1,306
Net margin 1.17% 0.95% 1.32% 2.35% 3.49% 3.26%
EPS 2 0.6835 0.5840 0.7038 1.215 1.958 1.972
Free Cash Flow 1 -1,234 - 704.9 719.6 -85.97 143.3
FCF margin -3.55% - 2% 2.1% -0.23% 0.36%
FCF Conversion (EBITDA) - - - 758.15% - 43.31%
FCF Conversion (Net income) - - 151.24% 89.44% - 10.97%
Dividend per Share 2 0.5072 0.4550 0.6065 - 0.8466 1.134
Announcement Date 3/12/18 3/12/19 3/11/20 3/10/21 5/24/22 5/22/23
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 254 245 - - - -
Net Cash position 1 - - 645 1,537 1,996 2,502
Leverage (Debt/EBITDA) 5.792 x 24.35 x - - - -
Free Cash Flow 1 -1,234 - 705 720 -86 143
ROE (net income / shareholders' equity) 30.6% 25.8% 33.5% 49.5% 58.9% 43.8%
ROA (Net income/ Total Assets) -0.49% -0.92% -3.34% 0.24% 5.06% 1.91%
Assets 1 -83,570 -37,787 -13,958 336,071 25,639 68,533
Book Value Per Share 2 2.290 2.220 2.430 3.010 4.360 5.560
Cash Flow per Share 2 0.0200 0.0400 1.080 2.580 3.350 4.220
Capex 1 137 - 95.2 88.5 485 861
Capex / Sales 0.39% - 0.27% 0.26% 1.31% 2.15%
Announcement Date 3/12/18 3/12/19 3/11/20 3/10/21 5/24/22 5/22/23
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Fossil Fuel Electric Utilities

1st Jan change Capi.
KRASNOYARSKENERGOSBYT Stock Krasnoyarskenergosbyt
-.--% 45.56M
TENAGA NASIONAL Stock Tenaga Nasional
+19.12% 14.52B
CHINA POWER INTERNATIONAL DEVELOPMENT LIMITED Stock China Power International Development Limited
+10.10% 5B
SHENZHEN ENERGY GROUP CO., LTD. Stock Shenzhen Energy Group Co., Ltd.
+12.09% 4.75B
ENEVA S.A. Stock Eneva S.A.
-9.04% 3.79B
SHANGHAI ELECTRIC POWER CO., LTD. Stock Shanghai Electric Power Co., Ltd.
+8.63% 3.58B
HUADIAN ENERGY COMPANY LIMITED Stock Huadian Energy Company Limited
+1.83% 2.35B
GCL ENERGY TECHNOLOGY CO.,LTD. Stock GCL Energy Technology Co.,Ltd.
-23.42% 2.07B
JOINTO ENERGY INVESTMENT CO., LTD. HEBEI Stock Jointo Energy Investment Co., Ltd. Hebei
+38.72% 1.74B
GUANGDONG BAOLIHUA NEW ENERGY STOCK CO., LTD. Stock Guangdong Baolihua New Energy Stock Co., Ltd.
+26.86% 1.69B
Fossil Fuel Electric Utilities
  1. Stock Market
  2. Equities
  3. KRSB Stock
  4. Financials Krasnoyarskenergosbyt