End-of-day quote
Pakistan S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
117
PKR
|
-0.14%
|
|
-6.53%
|
-1.18%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,423
|
2,243
|
5,128
|
2,098
|
1,452
|
1,563
|
Enterprise Value (EV)
1 |
3,469
|
3,397
|
6,204
|
3,670
|
2,839
|
3,081
|
P/E ratio
|
12.4
x
|
25.5
x
|
313
x
|
76.9
x
|
33.5
x
|
1,855
x
|
Yield
|
1.63%
|
0.88%
|
0.13%
|
0.53%
|
-
|
-
|
Capitalization / Revenue
|
0.49
x
|
0.6
x
|
1.42
x
|
0.48
x
|
0.29
x
|
0.27
x
|
EV / Revenue
|
0.7
x
|
0.9
x
|
1.72
x
|
0.85
x
|
0.57
x
|
0.54
x
|
EV / EBITDA
|
9.19
x
|
8.63
x
|
20.2
x
|
13.9
x
|
9.13
x
|
6.36
x
|
EV / FCF
|
-4.03
x
|
-29.8
x
|
48.2
x
|
-6.86
x
|
30
x
|
-30.8
x
|
FCF Yield
|
-24.8%
|
-3.36%
|
2.07%
|
-14.6%
|
3.33%
|
-3.24%
|
Price to Book
|
1.27
x
|
1.15
x
|
2.61
x
|
1.06
x
|
0.72
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
13,200
|
13,200
|
13,200
|
13,200
|
13,200
|
13,200
|
Reference price
2 |
183.6
|
170.0
|
388.4
|
159.0
|
110.0
|
118.4
|
Announcement Date
|
3/28/19
|
4/28/20
|
4/5/21
|
4/29/22
|
4/4/23
|
4/2/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,953
|
3,756
|
3,607
|
4,334
|
4,965
|
5,755
|
EBITDA
1 |
377.6
|
393.6
|
306.9
|
264.8
|
311.1
|
484.1
|
EBIT
1 |
252.2
|
238.4
|
156.4
|
116.8
|
161.9
|
323.3
|
Operating Margin
|
5.09%
|
6.35%
|
4.34%
|
2.69%
|
3.26%
|
5.62%
|
Earnings before Tax (EBT)
1 |
251.5
|
116.9
|
23.64
|
31.72
|
73.19
|
12.25
|
Net income
1 |
196
|
87.88
|
16.38
|
27.29
|
43.34
|
0.843
|
Net margin
|
3.96%
|
2.34%
|
0.45%
|
0.63%
|
0.87%
|
0.01%
|
EPS
2 |
14.85
|
6.658
|
1.241
|
2.067
|
3.283
|
0.0639
|
Free Cash Flow
1 |
-860.3
|
-114
|
128.7
|
-534.9
|
94.58
|
-99.9
|
FCF margin
|
-17.37%
|
-3.04%
|
3.57%
|
-12.34%
|
1.9%
|
-1.74%
|
FCF Conversion (EBITDA)
|
-
|
-
|
41.94%
|
-
|
30.4%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
785.68%
|
-
|
218.22%
|
-
|
Dividend per Share
2 |
3.000
|
1.500
|
0.5000
|
0.8500
|
-
|
-
|
Announcement Date
|
3/28/19
|
4/28/20
|
4/5/21
|
4/29/22
|
4/4/23
|
4/2/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,045
|
1,154
|
1,076
|
1,572
|
1,387
|
1,518
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.769
x
|
2.932
x
|
3.508
x
|
5.937
x
|
4.46
x
|
3.135
x
|
Free Cash Flow
1 |
-860
|
-114
|
129
|
-535
|
94.6
|
-99.9
|
ROE (net income / shareholders' equity)
|
10.4%
|
4.55%
|
0.83%
|
1.38%
|
2.17%
|
0.04%
|
ROA (Net income/ Total Assets)
|
3.18%
|
2.96%
|
2.03%
|
1.38%
|
1.74%
|
3.37%
|
Assets
1 |
6,160
|
2,967
|
807.1
|
1,976
|
2,489
|
25.01
|
Book Value Per Share
2 |
144.0
|
148.0
|
149.0
|
150.0
|
152.0
|
153.0
|
Cash Flow per Share
2 |
13.00
|
13.80
|
5.010
|
19.70
|
15.60
|
12.00
|
Capex
1 |
160
|
93.9
|
59.8
|
89.5
|
180
|
262
|
Capex / Sales
|
3.23%
|
2.5%
|
1.66%
|
2.06%
|
3.62%
|
4.56%
|
Announcement Date
|
3/28/19
|
4/28/20
|
4/5/21
|
4/29/22
|
4/4/23
|
4/2/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.18% | 5.55M | | +12.96% | 84.57B | | +16.38% | 68.85B | | +12.13% | 34.99B | | +19.98% | 33.27B | | +12.78% | 28.93B | | +3.33% | 26.78B | | +0.73% | 25.51B | | +13.59% | 24.82B | | +16.37% | 24.6B |
Other Industrial Machinery & Equipment
|