Market Closed -
Deutsche Boerse AG
02:07:50 2024-06-13 am EDT
|
5-day change
|
1st Jan Change
|
10.3
EUR
|
+0.98%
|
|
0.00%
|
-20.77%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,351,404
|
2,322,472
|
2,546,150
|
2,469,961
|
2,472,194
|
2,548,236
|
-
|
-
|
Enterprise Value (EV)
1 |
1,743,930
|
1,967,172
|
2,227,393
|
2,161,010
|
2,303,708
|
2,692,841
|
2,242,752
|
2,229,136
|
P/E ratio
|
22.8
x
|
21.5
x
|
28.2
x
|
16.7
x
|
19.3
x
|
28.3
x
|
21.6
x
|
17.9
x
|
Yield
|
2.15%
|
2.5%
|
1.99%
|
2.62%
|
2.9%
|
2.47%
|
2.87%
|
2.86%
|
Capitalization / Revenue
|
1.45
x
|
1.45
x
|
1.67
x
|
1.34
x
|
1.22
x
|
1.42
x
|
1.23
x
|
1.18
x
|
EV / Revenue
|
1.07
x
|
1.23
x
|
1.46
x
|
1.18
x
|
1.14
x
|
1.34
x
|
1.08
x
|
1.04
x
|
EV / EBITDA
|
11
x
|
10.2
x
|
12.4
x
|
7.78
x
|
8.28
x
|
10.8
x
|
8.99
x
|
7.3
x
|
EV / FCF
|
10.1
x
|
28.5
x
|
21.5
x
|
17.6
x
|
222
x
|
25.1
x
|
27.5
x
|
22.1
x
|
FCF Yield
|
9.91%
|
3.51%
|
4.66%
|
5.67%
|
0.45%
|
3.99%
|
3.64%
|
4.53%
|
Price to Book
|
1.04
x
|
0.95
x
|
0.98
x
|
0.86
x
|
0.82
x
|
0.88
x
|
0.81
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
1,447,018
|
1,449,733
|
1,449,765
|
1,435,606
|
1,435,653
|
1,408,643
|
-
|
-
|
Reference price
2 |
1,625
|
1,602
|
1,756
|
1,720
|
1,722
|
1,809
|
1,809
|
1,809
|
Announcement Date
|
4/25/19
|
4/27/20
|
4/27/21
|
4/28/22
|
5/15/23
|
4/26/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,623,710
|
1,599,053
|
1,526,897
|
1,838,938
|
2,025,332
|
2,004,221
|
2,067,544
|
2,152,459
|
EBITDA
1 |
158,712
|
192,941
|
179,702
|
277,870
|
278,120
|
249,873
|
249,425
|
305,516
|
EBIT
1 |
94,823
|
100,193
|
70,644
|
148,910
|
128,517
|
92,923
|
111,160
|
139,515
|
Operating Margin
|
5.84%
|
6.27%
|
4.63%
|
8.1%
|
6.35%
|
4.64%
|
5.38%
|
6.48%
|
Earnings before Tax (EBT)
1 |
140,610
|
148,826
|
117,559
|
198,947
|
176,192
|
136,143
|
165,357
|
197,625
|
Net income
1 |
103,210
|
107,721
|
90,214
|
148,414
|
127,988
|
101,074
|
118,907
|
142,719
|
Net margin
|
6.36%
|
6.74%
|
5.91%
|
8.07%
|
6.32%
|
5.04%
|
5.75%
|
6.63%
|
EPS
2 |
71.24
|
74.34
|
62.23
|
102.8
|
89.15
|
71.58
|
83.78
|
100.8
|
Free Cash Flow
1 |
172,904
|
69,079
|
103,715
|
122,500
|
10,379
|
107,385
|
81,660
|
100,968
|
FCF margin
|
10.65%
|
4.32%
|
6.79%
|
6.66%
|
0.51%
|
5.36%
|
3.95%
|
4.69%
|
FCF Conversion (EBITDA)
|
108.94%
|
35.8%
|
57.71%
|
44.09%
|
3.73%
|
42.98%
|
32.74%
|
33.05%
|
FCF Conversion (Net income)
|
167.53%
|
64.13%
|
114.97%
|
82.54%
|
8.11%
|
106.24%
|
68.68%
|
70.75%
|
Dividend per Share
2 |
35.00
|
40.00
|
35.00
|
45.00
|
50.00
|
50.00
|
51.92
|
51.67
|
Announcement Date
|
4/25/19
|
4/27/20
|
4/27/21
|
4/28/22
|
5/15/23
|
4/26/24
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
799,050
|
800,003
|
696,037
|
830,860
|
455,625
|
876,337
|
479,328
|
483,273
|
962,601
|
491,954
|
520,218
|
1,012,172
|
514,325
|
498,835
|
1,013,160
|
479,420
|
505,870
|
985,290
|
507,382
|
511,549
|
1,018,931
|
496,622
|
525,533
|
1,016,364
|
536,617
|
535,322
|
1,065,897
|
1,068,189
|
1,118,876
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56,003
|
-
|
53,996
|
54,520
|
-
|
61,920
|
58,023
|
-
|
65,217
|
55,351
|
-
|
-
|
-
|
EBIT
1 |
60,320
|
39,873
|
24,065
|
46,579
|
43,303
|
75,679
|
42,779
|
30,452
|
73,231
|
41,428
|
35,060
|
76,488
|
37,396
|
14,633
|
52,029
|
25,677
|
28,325
|
54,002
|
25,842
|
13,079
|
38,921
|
21,671
|
28,178
|
47,899
|
37,572
|
25,123
|
57,833
|
61,871
|
71,748
|
Operating Margin
|
7.55%
|
4.98%
|
3.46%
|
5.61%
|
9.5%
|
8.64%
|
8.92%
|
6.3%
|
7.61%
|
8.42%
|
6.74%
|
7.56%
|
7.27%
|
2.93%
|
5.14%
|
5.36%
|
5.6%
|
5.48%
|
5.09%
|
2.56%
|
3.82%
|
4.36%
|
5.36%
|
4.71%
|
7%
|
4.69%
|
5.43%
|
5.79%
|
6.41%
|
Earnings before Tax (EBT)
1 |
85,213
|
63,613
|
48,249
|
69,310
|
44,875
|
99,351
|
63,752
|
35,844
|
99,596
|
68,711
|
35,600
|
104,311
|
58,445
|
13,436
|
71,881
|
50,477
|
27,390
|
77,867
|
47,771
|
10,505
|
58,276
|
45,214
|
26,885
|
72,099
|
59,361
|
23,172
|
82,533
|
86,071
|
96,448
|
Net income
1 |
59,614
|
48,107
|
34,360
|
55,854
|
32,459
|
73,219
|
46,614
|
28,581
|
75,195
|
49,974
|
25,612
|
75,586
|
43,197
|
9,205
|
52,402
|
37,392
|
19,095
|
56,487
|
33,879
|
10,708
|
44,587
|
29,175
|
23,165
|
51,953
|
43,140
|
19,181
|
59,674
|
62,293
|
69,971
|
Net margin
|
7.46%
|
6.01%
|
4.94%
|
6.72%
|
7.12%
|
8.36%
|
9.72%
|
5.91%
|
7.81%
|
10.16%
|
4.92%
|
7.47%
|
8.4%
|
1.85%
|
5.17%
|
7.8%
|
3.77%
|
5.73%
|
6.68%
|
2.09%
|
4.38%
|
5.87%
|
4.41%
|
5.11%
|
8.04%
|
3.58%
|
5.6%
|
5.83%
|
6.25%
|
EPS
2 |
41.16
|
33.18
|
23.70
|
38.53
|
22.39
|
50.50
|
32.33
|
19.95
|
52.28
|
34.81
|
17.84
|
52.65
|
30.09
|
6.410
|
-
|
26.33
|
13.57
|
39.90
|
24.04
|
7.640
|
-
|
19.50
|
17.65
|
36.00
|
28.98
|
15.95
|
42.00
|
43.00
|
49.00
|
Dividend per Share
2 |
20.00
|
-
|
15.00
|
-
|
22.50
|
22.50
|
-
|
22.50
|
-
|
-
|
25.00
|
25.00
|
-
|
25.00
|
-
|
-
|
25.00
|
25.00
|
-
|
25.00
|
25.00
|
-
|
27.50
|
-
|
-
|
27.50
|
-
|
-
|
-
|
Announcement Date
|
10/31/19
|
4/27/20
|
10/29/20
|
4/27/21
|
11/1/21
|
11/1/21
|
1/31/22
|
4/28/22
|
4/28/22
|
8/1/22
|
10/31/22
|
10/31/22
|
2/1/23
|
5/15/23
|
5/15/23
|
7/31/23
|
11/1/23
|
11/1/23
|
2/1/24
|
4/26/24
|
4/26/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
607,474
|
355,300
|
318,757
|
308,951
|
168,486
|
156,142
|
305,484
|
319,100
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
172,904
|
69,079
|
103,715
|
122,500
|
10,379
|
107,385
|
81,660
|
100,968
|
ROE (net income / shareholders' equity)
|
4.5%
|
4.59%
|
3.6%
|
5.4%
|
4.3%
|
3.2%
|
3.78%
|
4.37%
|
ROA (Net income/ Total Assets)
|
4.59%
|
3.46%
|
3.49%
|
5.37%
|
4.4%
|
3.18%
|
2.5%
|
3.09%
|
Assets
1 |
2,248,128
|
3,109,325
|
2,587,516
|
2,764,194
|
2,909,711
|
3,177,259
|
4,765,831
|
4,611,864
|
Book Value Per Share
2 |
1,566
|
1,678
|
1,787
|
2,000
|
2,106
|
2,290
|
2,232
|
2,306
|
Cash Flow per Share
2 |
115.0
|
148.0
|
137.0
|
192.0
|
193.0
|
183.0
|
184.0
|
202.0
|
Capex
1 |
117,049
|
106,003
|
117,106
|
151,771
|
173,901
|
161,684
|
200,000
|
199,286
|
Capex / Sales
|
7.21%
|
6.63%
|
7.67%
|
8.25%
|
8.59%
|
8.07%
|
9.67%
|
9.26%
|
Announcement Date
|
4/25/19
|
4/27/20
|
4/27/21
|
4/28/22
|
5/15/23
|
4/26/24
|
-
|
-
|
Last Close Price
1,809
JPY Average target price
2,111
JPY Spread / Average Target +16.68% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.77% | 108B | | -2.07% | 31.43B | | +3.08% | 20.78B | | -11.67% | 18.84B | | +13.02% | 15.66B | | +5.12% | 12.84B | | +16.64% | 11.38B | | +13.92% | 8.63B | | -3.39% | 8.2B |
Other Electronic Equipment & Parts
|