End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
14.53
CNY
|
+1.89%
|
|
+7.23%
|
-9.41%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
31,389
|
23,937
|
22,631
|
13,164
|
12,509
|
11,331
|
-
|
-
|
Enterprise Value (EV)
1 |
31,389
|
23,937
|
16,110
|
8,933
|
5,485
|
10,250
|
9,359
|
11,331
|
P/E ratio
|
37.5
x
|
25.6
x
|
21
x
|
-9.17
x
|
27.2
x
|
13.4
x
|
10.3
x
|
10
x
|
Yield
|
2.55%
|
-
|
-
|
-
|
3.12%
|
3.73%
|
4.53%
|
6.54%
|
Capitalization / Revenue
|
6.41
x
|
4.31
x
|
3.42
x
|
2.45
x
|
2.11
x
|
1.74
x
|
1.44
x
|
1.52
x
|
EV / Revenue
|
6.41
x
|
4.31
x
|
2.43
x
|
1.66
x
|
0.92
x
|
1.57
x
|
1.19
x
|
1.52
x
|
EV / EBITDA
|
-
|
-
|
9.04
x
|
20.6
x
|
6.06
x
|
7.95
x
|
6.08
x
|
7.32
x
|
EV / FCF
|
-
|
-
|
20
x
|
-12.5
x
|
28.4
x
|
8.46
x
|
6.64
x
|
-
|
FCF Yield
|
-
|
-
|
4.99%
|
-7.99%
|
3.52%
|
11.8%
|
15.1%
|
-
|
Price to Book
|
6.33
x
|
-
|
4.85
x
|
4.03
x
|
3.42
x
|
2.38
x
|
2.05
x
|
1.73
x
|
Nbr of stocks (in thousands)
|
800,020
|
800,020
|
779,855
|
779,855
|
779,855
|
779,855
|
-
|
-
|
Reference price
2 |
39.24
|
29.92
|
29.02
|
16.88
|
16.04
|
14.53
|
14.53
|
14.53
|
Announcement Date
|
2/27/20
|
2/26/21
|
4/28/22
|
4/27/23
|
4/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,899
|
5,557
|
6,618
|
5,366
|
5,938
|
6,519
|
7,849
|
7,464
|
EBITDA
1 |
-
|
-
|
1,782
|
433.3
|
905
|
1,289
|
1,539
|
1,548
|
EBIT
1 |
896.8
|
1,123
|
1,247
|
78.19
|
538.4
|
924.7
|
1,278
|
1,293
|
Operating Margin
|
18.3%
|
20.21%
|
18.84%
|
1.46%
|
9.07%
|
14.18%
|
16.28%
|
17.32%
|
Earnings before Tax (EBT)
1 |
891.9
|
1,116
|
1,227
|
-1,317
|
512.8
|
954.2
|
1,293
|
1,289
|
Net income
1 |
806.3
|
935.4
|
1,083
|
-1,437
|
457.7
|
834
|
1,110
|
1,140
|
Net margin
|
16.46%
|
16.83%
|
16.36%
|
-26.78%
|
7.71%
|
12.79%
|
14.14%
|
15.27%
|
EPS
2 |
1.045
|
1.170
|
1.380
|
-1.840
|
0.5900
|
1.087
|
1.408
|
1.448
|
Free Cash Flow
1 |
-
|
-
|
804.7
|
-713.9
|
193.3
|
1,212
|
1,410
|
-
|
FCF margin
|
-
|
-
|
12.16%
|
-13.3%
|
3.26%
|
18.59%
|
17.96%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
45.16%
|
-
|
21.36%
|
93.99%
|
91.61%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
74.33%
|
-
|
42.24%
|
145.29%
|
126.96%
|
-
|
Dividend per Share
2 |
1.000
|
-
|
-
|
-
|
0.5000
|
0.5425
|
0.6575
|
0.9500
|
Announcement Date
|
2/27/20
|
2/26/21
|
4/28/22
|
4/27/23
|
4/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2023 S1
|
---|
Net sales
1 |
-
|
1,345
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
330.6
|
-
|
511.5
|
Net margin
|
-
|
-
|
-
|
EPS
|
0.4200
|
-
|
0.6600
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
8/29/22
|
10/30/22
|
7/28/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
6,521
|
4,231
|
7,024
|
1,082
|
1,973
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
805
|
-714
|
193
|
1,212
|
1,410
|
-
|
ROE (net income / shareholders' equity)
|
19.5%
|
18.9%
|
23.1%
|
-35.3%
|
12.9%
|
19.7%
|
21.4%
|
20.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
9.61%
|
-13%
|
-
|
7.05%
|
6.99%
|
-
|
Assets
1 |
-
|
-
|
11,262
|
11,097
|
-
|
11,824
|
15,882
|
-
|
Book Value Per Share
2 |
6.190
|
-
|
5.990
|
4.190
|
4.690
|
6.100
|
7.080
|
8.380
|
Cash Flow per Share
2 |
1.390
|
-
|
1.980
|
-0.4500
|
0.4700
|
2.290
|
2.740
|
1.740
|
Capex
1 |
-
|
-
|
779
|
357
|
185
|
361
|
513
|
149
|
Capex / Sales
|
-
|
-
|
11.78%
|
6.65%
|
3.11%
|
5.53%
|
6.53%
|
1.99%
|
Announcement Date
|
2/27/20
|
2/26/21
|
4/28/22
|
4/27/23
|
4/21/24
|
-
|
-
|
-
|
Last Close Price
14.53
CNY Average target price
18.01
CNY Spread / Average Target +23.94% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.41% | 1.56B | | +17.35% | 91.21B | | +7.41% | 69.43B | | -3.71% | 46.28B | | -1.91% | 31.78B | | +7.50% | 21.83B | | -16.97% | 11.95B | | -9.73% | 10.07B | | +11.32% | 9.07B | | -25.92% | 7.68B |
Transaction & Payment Services
|