LAMDA DEVELOPMENT S.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.97 EUR | +2.20% |
|
+1.01% | +3.11% |
| Apr. 18 | Transcript : LAMDA Development S.A., 2023 Earnings Call, Apr 18, 2024 | |
| Apr. 18 | Ellinikon Project to Add 2.5 PPS to Greek GDP, Says Lamda CEO | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,439 | 1,255 | 1,217 | 1,020 | 1,174 | 1,205 | - |
| Enterprise Value (EV) 1 | 1,254 | 1,270 | 1,770 | 1,020 | 1,174 | 1,205 | 1,205 |
| P/E ratio | 13.3 x | -24.5 x | 6.39 x | -32.5 x | 42.3 x | 7.88 x | 11.6 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 17.6 x | 18.5 x | 15.4 x | 7.2 x | 2.61 x | 1.27 x | 1.41 x |
| EV / Revenue | 17.6 x | 18.5 x | 15.4 x | 7.2 x | 2.61 x | 1.27 x | 1.41 x |
| EV / EBITDA | 28.5 x | 52.1 x | 30.5 x | -80.7 x | 8.9 x | 5.1 x | 3.67 x |
| EV / FCF | -116,817,024 x | -18,568,627 x | 219,998,272 x | - | - | - | - |
| FCF Yield | -0% | -0% | 0% | - | - | - | - |
| Price to Book | - | - | 1.01 x | - | - | 0.94 x | 0.87 x |
| Nbr of stocks (in thousands) | 174,871 | 176,737 | 176,253 | 174,354 | 173,657 | 172,889 | - |
| Reference price 2 | 8.230 | 7.100 | 6.905 | 5.850 | 6.760 | 6.970 | 6.970 |
| Announcement Date | 4/8/20 | 4/14/21 | 4/6/22 | 5/2/23 | 4/17/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 81.71 | 67.8 | 79.09 | 141.7 | 450.6 | 948 | 856.4 |
| EBITDA 1 | 50.47 | 24.1 | 39.9 | -12.64 | 131.9 | 236.4 | 328.4 |
| EBIT 1 | 120.8 | -29.96 | 326.5 | - | 120.6 | 150 | 191 |
| Operating Margin | 147.83% | -44.19% | 412.79% | - | 26.77% | 15.82% | 22.3% |
| Earnings before Tax (EBT) | 87.81 | -59.35 | 267.9 | - | - | - | - |
| Net income 1 | 49.88 | -51.7 | 191.2 | -31.41 | 27 | 118 | 102 |
| Net margin | 61.04% | -76.26% | 241.75% | -22.17% | 5.99% | 12.45% | 11.91% |
| EPS 2 | 0.6200 | -0.2900 | 1.080 | -0.1800 | 0.1600 | 0.8850 | 0.6000 |
| Free Cash Flow | -12.32 | -67.58 | 5.532 | - | - | - | - |
| FCF margin | -15.08% | -99.68% | 6.99% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | 13.86% | - | - | - | - |
| FCF Conversion (Net income) | - | - | 2.89% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 4/8/20 | 4/14/21 | 4/6/22 | 5/2/23 | 4/17/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2020 S1 | 2021 S1 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 31.18 | - | 24.82 | 28.28 | 53.09 | - | 48.19 |
| EBITDA 1 | 15.27 | 315.7 | - | 17.03 | 37.73 | -2.925 | 8.262 |
| EBIT | - | 311.8 | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | -7.181 | 291.6 | - | - | - | - | - |
| Net income 1 | -5.659 | 224.6 | -7.719 | -14.47 | -22.19 | -33.01 | -21.41 |
| Net margin | -18.15% | - | -31.11% | -51.18% | -41.8% | - | -44.42% |
| EPS | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 9/22/20 | 9/29/21 | 7/20/22 | 9/29/22 | 9/29/22 | 11/23/22 | 5/31/23 |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | 15.5 | 553 | - | - | - | - |
| Net Cash position | 185 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.6434 x | 13.87 x | - | - | - | - |
| Free Cash Flow | -12.3 | -67.6 | 5.53 | - | - | - | - |
| ROE (net income / shareholders' equity) | 7.06% | -0.95% | -2.61% | -9.38% | - | 15% | 7% |
| ROA (Net income/ Total Assets) | - | -0.48% | -0.98% | - | - | - | - |
| Assets 1 | - | 10,713 | -19,447 | - | - | - | - |
| Book Value Per Share 2 | - | - | 6.820 | - | - | 7.400 | 8.000 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | 21.5 | 11.7 | 27.3 | - | - | - | - |
| Capex / Sales | 26.31% | 17.29% | 34.54% | - | - | - | - |
| Announcement Date | 4/8/20 | 4/14/21 | 4/6/22 | 5/2/23 | 4/17/24 | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
6.97
EUR
Average target price
9.2
EUR
Spread / Average Target
+31.99%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +3.11% | 1.29B | |
| +36.16% | 27.94B | |
| -13.74% | 26.97B | |
| +25.00% | 26.95B | |
| -0.71% | 25.32B | |
| +44.49% | 22.58B | |
| +2.78% | 19.59B | |
| +1.45% | 19.52B | |
| +28.54% | 16.23B | |
| -14.80% | 14.98B |
- Stock Market
- Equities
- LAMDA Stock
- Financials Lamda Development S.A.
