Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
33.4 EUR | 0.00% | +3.09% | +11.33% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 363.2 | 388.8 | 435.8 | 427.3 | 427.3 | 470 |
Enterprise Value (EV) 1 | 418.6 | 476.8 | 543.2 | 565.6 | 557 | 561.7 |
P/E ratio | 41.9 x | 31.4 x | 62.9 x | -25.9 x | 209 x | 38.2 x |
Yield | 1.18% | 1.1% | - | - | - | 1.82% |
Capitalization / Revenue | 5.79 x | 5.83 x | 5.6 x | 24.1 x | 8.43 x | 5 x |
EV / Revenue | 6.67 x | 7.15 x | 6.98 x | 31.9 x | 11 x | 5.97 x |
EV / EBITDA | 23.5 x | 23.9 x | 23.2 x | -104 x | 30.1 x | 19 x |
EV / FCF | -12.7 x | 46.8 x | 105 x | -21.6 x | 107 x | 28.5 x |
FCF Yield | -7.89% | 2.14% | 0.95% | -4.63% | 0.93% | 3.51% |
Price to Book | 4 x | 3.91 x | 4.28 x | 5.02 x | 4.79 x | 4.63 x |
Nbr of stocks (in thousands) | 21,364 | 21,364 | 21,364 | 21,364 | 21,364 | 21,364 |
Reference price 2 | 17.00 | 18.20 | 20.40 | 20.00 | 20.00 | 22.00 |
Announcement Date | 5/4/18 | 5/6/19 | 6/30/20 | 5/5/21 | 5/3/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 62.73 | 66.71 | 77.82 | 17.74 | 50.7 | 94.08 |
EBITDA 1 | 17.85 | 19.96 | 23.39 | -5.442 | 18.49 | 29.54 |
EBIT 1 | 12.57 | 12.93 | 14.34 | -14.93 | 8.294 | 21.26 |
Operating Margin | 20.04% | 19.38% | 18.43% | -84.17% | 16.36% | 22.59% |
Earnings before Tax (EBT) 1 | 12.13 | 15.67 | 10.7 | -20.99 | 2.998 | 13.93 |
Net income 1 | 8.663 | 12.39 | 6.931 | -16.49 | 2.043 | 12.32 |
Net margin | 13.81% | 18.58% | 8.91% | -93% | 4.03% | 13.09% |
EPS 2 | 0.4055 | 0.5800 | 0.3244 | -0.7720 | 0.0956 | 0.5765 |
Free Cash Flow 1 | -33.01 | 10.18 | 5.154 | -26.22 | 5.186 | 19.72 |
FCF margin | -52.62% | 15.26% | 6.62% | -147.82% | 10.23% | 20.96% |
FCF Conversion (EBITDA) | - | 51.02% | 22.03% | - | 28.05% | 66.75% |
FCF Conversion (Net income) | - | 82.16% | 74.36% | - | 253.83% | 160.08% |
Dividend per Share 2 | 0.2000 | 0.2000 | - | - | - | 0.4000 |
Announcement Date | 5/4/18 | 5/6/19 | 6/30/20 | 5/5/21 | 5/3/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 55.5 | 88 | 107 | 138 | 130 | 91.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.107 x | 4.409 x | 4.59 x | -25.42 x | 7.014 x | 3.103 x |
Free Cash Flow 1 | -33 | 10.2 | 5.15 | -26.2 | 5.19 | 19.7 |
ROE (net income / shareholders' equity) | 9.81% | 12.8% | 6.89% | -17.7% | 2.32% | 10.9% |
ROA (Net income/ Total Assets) | 5% | 4% | 3.69% | -3.47% | 1.92% | 5.01% |
Assets 1 | 173.4 | 309.9 | 187.9 | 475.4 | 106.3 | 246 |
Book Value Per Share 2 | 4.250 | 4.650 | 4.760 | 3.980 | 4.170 | 4.750 |
Cash Flow per Share 2 | 0.6100 | 0.3900 | 1.210 | 1.130 | 1.210 | 1.940 |
Capex 1 | 48.4 | 2.77 | 14.5 | 22.6 | 7.09 | 3.64 |
Capex / Sales | 77.21% | 4.15% | 18.68% | 127.32% | 13.99% | 3.86% |
Announcement Date | 5/4/18 | 5/6/19 | 6/30/20 | 5/5/21 | 5/3/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.33% | 762M | |
+19.14% | 12.57B | |
-16.33% | 6.95B | |
-8.71% | 5.95B | |
+6.31% | 5.91B | |
-7.69% | 3.72B | |
+4.10% | 2.58B | |
+7.46% | 2.57B | |
-3.46% | 2.32B | |
+25.13% | 2.31B |
- Stock Market
- Equities
- LAMPS Stock
- Financials Lampsa Hellenic Hotels S.A.