Financials Lampsa Hellenic Hotels S.A.

Equities

LAMPS

GRS128003001

Hotels, Motels & Cruise Lines

Delayed Athens S.E. 09:33:57 2024-04-29 am EDT 5-day change 1st Jan Change
33.4 EUR 0.00% Intraday chart for Lampsa Hellenic Hotels S.A. +3.09% +11.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 363.2 388.8 435.8 427.3 427.3 470
Enterprise Value (EV) 1 418.6 476.8 543.2 565.6 557 561.7
P/E ratio 41.9 x 31.4 x 62.9 x -25.9 x 209 x 38.2 x
Yield 1.18% 1.1% - - - 1.82%
Capitalization / Revenue 5.79 x 5.83 x 5.6 x 24.1 x 8.43 x 5 x
EV / Revenue 6.67 x 7.15 x 6.98 x 31.9 x 11 x 5.97 x
EV / EBITDA 23.5 x 23.9 x 23.2 x -104 x 30.1 x 19 x
EV / FCF -12.7 x 46.8 x 105 x -21.6 x 107 x 28.5 x
FCF Yield -7.89% 2.14% 0.95% -4.63% 0.93% 3.51%
Price to Book 4 x 3.91 x 4.28 x 5.02 x 4.79 x 4.63 x
Nbr of stocks (in thousands) 21,364 21,364 21,364 21,364 21,364 21,364
Reference price 2 17.00 18.20 20.40 20.00 20.00 22.00
Announcement Date 5/4/18 5/6/19 6/30/20 5/5/21 5/3/22 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 62.73 66.71 77.82 17.74 50.7 94.08
EBITDA 1 17.85 19.96 23.39 -5.442 18.49 29.54
EBIT 1 12.57 12.93 14.34 -14.93 8.294 21.26
Operating Margin 20.04% 19.38% 18.43% -84.17% 16.36% 22.59%
Earnings before Tax (EBT) 1 12.13 15.67 10.7 -20.99 2.998 13.93
Net income 1 8.663 12.39 6.931 -16.49 2.043 12.32
Net margin 13.81% 18.58% 8.91% -93% 4.03% 13.09%
EPS 2 0.4055 0.5800 0.3244 -0.7720 0.0956 0.5765
Free Cash Flow 1 -33.01 10.18 5.154 -26.22 5.186 19.72
FCF margin -52.62% 15.26% 6.62% -147.82% 10.23% 20.96%
FCF Conversion (EBITDA) - 51.02% 22.03% - 28.05% 66.75%
FCF Conversion (Net income) - 82.16% 74.36% - 253.83% 160.08%
Dividend per Share 2 0.2000 0.2000 - - - 0.4000
Announcement Date 5/4/18 5/6/19 6/30/20 5/5/21 5/3/22 4/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 55.5 88 107 138 130 91.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.107 x 4.409 x 4.59 x -25.42 x 7.014 x 3.103 x
Free Cash Flow 1 -33 10.2 5.15 -26.2 5.19 19.7
ROE (net income / shareholders' equity) 9.81% 12.8% 6.89% -17.7% 2.32% 10.9%
ROA (Net income/ Total Assets) 5% 4% 3.69% -3.47% 1.92% 5.01%
Assets 1 173.4 309.9 187.9 475.4 106.3 246
Book Value Per Share 2 4.250 4.650 4.760 3.980 4.170 4.750
Cash Flow per Share 2 0.6100 0.3900 1.210 1.130 1.210 1.940
Capex 1 48.4 2.77 14.5 22.6 7.09 3.64
Capex / Sales 77.21% 4.15% 18.68% 127.32% 13.99% 3.86%
Announcement Date 5/4/18 5/6/19 6/30/20 5/5/21 5/3/22 4/28/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. LAMPS Stock
  4. Financials Lampsa Hellenic Hotels S.A.