Stock LANDMARC LANDMARC LEISURE CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Landmarc Leisure Corporation Limited

Equities

LANDMARC

INE394C01023

Entertainment Production

Market Closed - Bombay S.E.
Other stock markets
 06:00:58 2024-06-10 am EDT 		5-day change 1st Jan Change
0.97 INR +4.30% Intraday chart for Landmarc Leisure Corporation Limited +4.30% +22.78%
May. 28 Landmarc Leisure Corporation Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI
May. 28 Landmarc Leisure Corporation Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 432 272 296 304 776 600
Enterprise Value (EV) 1 487.4 326.4 371.4 417.8 897.4 734.8
P/E ratio 540 x -11.3 x -760 x -42.2 x -56.9 x -17 x
Yield - - - - - -
Capitalization / Revenue 9.7 x 12.7 x 24.1 x 2,868 x 6,867 x 56.2 x
EV / Revenue 10.9 x 15.2 x 30.3 x 3,942 x 7,941 x 68.9 x
EV / EBITDA 33.4 x -14.5 x -1,179 x -58.7 x -66 x -21.1 x
EV / FCF 36.5 x -108 x -16.7 x -11.1 x -271 x -26.4 x
FCF Yield 2.74% -0.92% -5.99% -8.97% -0.37% -3.79%
Price to Book 1.27 x 0.86 x 0.94 x 0.98 x 2.63 x 2.31 x
Nbr of stocks (in thousands) 800,000 800,000 800,000 800,000 800,000 800,000
Reference price 2 0.5400 0.3400 0.3700 0.3800 0.9700 0.7500
Announcement Date 7/26/18 9/14/19 11/30/20 9/6/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 44.55 21.43 12.27 0.106 0.113 10.67
EBITDA 1 14.58 -22.56 -0.315 -7.112 -13.59 -34.76
EBIT 1 14.24 -22.7 -0.39 -7.182 -13.65 -34.81
Operating Margin 31.96% -105.92% -3.18% -6,775.47% -12,076.99% -326.31%
Earnings before Tax (EBT) 1 1.322 -22.82 -0.39 -7.451 -13.64 -35.05
Net income 1 1.062 -22.8 -0.39 -7.155 -13.64 -35.05
Net margin 2.38% -106.38% -3.18% -6,750% -12,069.03% -328.49%
EPS 2 0.001000 -0.0300 -0.000487 -0.009000 -0.0170 -0.0440
Free Cash Flow 1 13.35 -3.012 -22.25 -37.49 -3.306 -27.82
FCF margin 29.98% -14.06% -181.32% -35,372.41% -2,926% -260.79%
FCF Conversion (EBITDA) 91.56% - - - - -
FCF Conversion (Net income) 1,257.32% - - - - -
Dividend per Share - - - - - -
Announcement Date 7/26/18 9/14/19 11/30/20 9/6/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 55.4 54.4 75.4 114 121 135
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.8 x -2.411 x -239.3 x -16 x -8.93 x -3.877 x
Free Cash Flow 1 13.4 -3.01 -22.3 -37.5 -3.31 -27.8
ROE (net income / shareholders' equity) 0.31% -6.96% -0.12% -2.29% -4.52% -12.6%
ROA (Net income/ Total Assets) 2% -3.41% -0.06% -1.03% -1.9% -4.99%
Assets 1 53.19 668.7 653.3 694.5 717.3 702.1
Book Value Per Share 2 0.4200 0.4000 0.3900 0.3900 0.3700 0.3300
Cash Flow per Share 2 0 0 0 0 0 0.0100
Capex 1 1.82 - 11.5 4.59 10.1 0.19
Capex / Sales 4.08% - 93.42% 4,329.25% 8,918.58% 1.81%
Announcement Date 7/26/18 9/14/19 11/30/20 9/6/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Entertainment Production

1st Jan change Capi.
LANDMARC LEISURE CORPORATION LIMITED Stock Landmarc Leisure Corporation Limited
+22.78% 9.29M
BOLLORÉ SE Stock Bolloré SE
+3.89% 17.38B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-14.53% 15.89B
VIVENDI SE Stock Vivendi SE
+0.64% 10.83B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+32.29% 8.71B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+0.96% 6.82B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-38.59% 3.08B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-15.82% 3.01B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+6.57% 2.49B
PT MNC DIGITAL ENTERTAINMENT TBK Stock PT MNC Digital Entertainment Tbk
-1.33% 2.21B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. LANDMARC Stock
  4. Financials Landmarc Leisure Corporation Limited