Financials Lanebury Growth Capital Ltd.

Equities

LLL

CA5155041083

Investment Holding Companies

Market Closed - Canadian Securities Exchange 03:56:48 2024-04-03 pm EDT 5-day change 1st Jan Change
0.13 CAD -18.75% Intraday chart for Lanebury Growth Capital Ltd. -.--% +62.50%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3.096 1.238 0.8257 1.806 1.755 1.445
Enterprise Value (EV) 1 -0.9429 -0.1166 -0.1662 1.725 2.519 6.213
P/E ratio -1.81 x -3.08 x -6.24 x -20.6 x 46.5 x -0.64 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -25,672,989 x
EV / FCF 2.26 x -0.26 x 10.9 x -42.5 x -26.9 x -16 x
FCF Yield 44.2% -378% 9.15% -2.35% -3.71% -6.26%
Price to Book 0.69 x 0.3 x 0.2 x 0.44 x 0.42 x 0.64 x
Nbr of stocks (in thousands) 10,321 10,321 10,321 10,321 10,321 10,321
Reference price 2 0.3000 0.1200 0.0800 0.1750 0.1700 0.1400
Announcement Date 10/10/18 12/20/19 10/28/20 10/27/22 10/27/22 10/30/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -0.242
EBIT 1 -0.4271 -0.1642 -0.1828 -0.054 -0.0945 -0.255
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.4082 -0.4016 -0.1323 -0.0875 0.0377 -2.247
Net income 1 -0.4082 -0.4016 -0.1323 -0.0875 0.0377 -2.247
Net margin - - - - - -
EPS 2 -0.1655 -0.0389 -0.0128 -0.008480 0.003655 -0.2178
Free Cash Flow 1 -0.4172 0.4406 -0.0152 -0.0406 -0.0936 -0.3891
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/10/18 12/20/19 10/28/20 10/27/22 10/27/22 10/30/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 0.76 4.77
Net Cash position 1 4.04 1.36 0.99 0.08 - -
Leverage (Debt/EBITDA) - - - - - -19.7 x
Free Cash Flow 1 -0.42 0.44 -0.02 -0.04 -0.09 -0.39
ROE (net income / shareholders' equity) -19.2% -9.31% -3.19% -2.13% 0.91% -69.6%
ROA (Net income/ Total Assets) -10.7% -2.37% -2.74% -0.77% -1.22% -2.6%
Assets 1 3.819 16.97 4.834 11.42 -3.095 86.4
Book Value Per Share 2 0.4300 0.4000 0.4000 0.4000 0.4100 0.2200
Cash Flow per Share 2 0.3600 0.1300 0.1000 0.0600 0 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/10/18 12/20/19 10/28/20 10/27/22 10/27/22 10/30/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LLL Stock
  4. Financials Lanebury Growth Capital Ltd.