Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.13 CAD | -18.75% | -.--% | +62.50% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.096 | 1.238 | 0.8257 | 1.806 | 1.755 | 1.445 |
Enterprise Value (EV) 1 | -0.9429 | -0.1166 | -0.1662 | 1.725 | 2.519 | 6.213 |
P/E ratio | -1.81 x | -3.08 x | -6.24 x | -20.6 x | 46.5 x | -0.64 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | -25,672,989 x |
EV / FCF | 2.26 x | -0.26 x | 10.9 x | -42.5 x | -26.9 x | -16 x |
FCF Yield | 44.2% | -378% | 9.15% | -2.35% | -3.71% | -6.26% |
Price to Book | 0.69 x | 0.3 x | 0.2 x | 0.44 x | 0.42 x | 0.64 x |
Nbr of stocks (in thousands) | 10,321 | 10,321 | 10,321 | 10,321 | 10,321 | 10,321 |
Reference price 2 | 0.3000 | 0.1200 | 0.0800 | 0.1750 | 0.1700 | 0.1400 |
Announcement Date | 10/10/18 | 12/20/19 | 10/28/20 | 10/27/22 | 10/27/22 | 10/30/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | -0.242 |
EBIT 1 | -0.4271 | -0.1642 | -0.1828 | -0.054 | -0.0945 | -0.255 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.4082 | -0.4016 | -0.1323 | -0.0875 | 0.0377 | -2.247 |
Net income 1 | -0.4082 | -0.4016 | -0.1323 | -0.0875 | 0.0377 | -2.247 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.1655 | -0.0389 | -0.0128 | -0.008480 | 0.003655 | -0.2178 |
Free Cash Flow 1 | -0.4172 | 0.4406 | -0.0152 | -0.0406 | -0.0936 | -0.3891 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/10/18 | 12/20/19 | 10/28/20 | 10/27/22 | 10/27/22 | 10/30/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 0.76 | 4.77 |
Net Cash position 1 | 4.04 | 1.36 | 0.99 | 0.08 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | -19.7 x |
Free Cash Flow 1 | -0.42 | 0.44 | -0.02 | -0.04 | -0.09 | -0.39 |
ROE (net income / shareholders' equity) | -19.2% | -9.31% | -3.19% | -2.13% | 0.91% | -69.6% |
ROA (Net income/ Total Assets) | -10.7% | -2.37% | -2.74% | -0.77% | -1.22% | -2.6% |
Assets 1 | 3.819 | 16.97 | 4.834 | 11.42 | -3.095 | 86.4 |
Book Value Per Share 2 | 0.4300 | 0.4000 | 0.4000 | 0.4000 | 0.4100 | 0.2200 |
Cash Flow per Share 2 | 0.3600 | 0.1300 | 0.1000 | 0.0600 | 0 | 0.0100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 10/10/18 | 12/20/19 | 10/28/20 | 10/27/22 | 10/27/22 | 10/30/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+62.50% | 979K | |
+64.10% | 18.41B | |
+4.61% | 15.73B | |
+7.02% | 13.95B | |
-0.04% | 12.33B | |
+7.21% | 11.56B | |
+7.38% | 10.82B | |
+33.84% | 10.09B | |
+0.04% | 9.7B | |
-1.51% | 7.82B |
- Stock Market
- Equities
- LLL Stock
- Financials Lanebury Growth Capital Ltd.