Financials Lanka Tiles PLC

Equities

TILE.N0000

LK0114N00005

Construction Supplies & Fixtures

End-of-day quote Colombo S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
52.5 LKR -0.76% Intraday chart for Lanka Tiles PLC +5.21% +24.41%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 5,289 3,714 2,658 9,854 15,836 11,432
Enterprise Value (EV) 1 5,046 5,671 6,194 8,817 12,367 12,372
P/E ratio 5.27 x 7.03 x 4.57 x 4.02 x 3.85 x 3.1 x
Yield 10% 4.5% - 14.6% 11.2% 17.6%
Capitalization / Revenue 0.86 x 0.53 x 0.4 x 0.78 x 1.09 x 0.61 x
EV / Revenue 0.82 x 0.81 x 0.93 x 0.7 x 0.85 x 0.66 x
EV / EBITDA 3.78 x 6.6 x 4.39 x 2.8 x 2.53 x 2.17 x
EV / FCF -32.3 x -2.55 x -3.93 x 1.83 x 4.18 x -4.29 x
FCF Yield -3.1% -39.2% -25.4% 54.7% 23.9% -23.3%
Price to Book 0.76 x 0.51 x 0.34 x 0.99 x 1.3 x 0.88 x
Nbr of stocks (in thousands) 265,252 265,252 265,252 265,252 265,252 265,252
Reference price 2 19.94 14.00 10.02 37.15 59.70 43.10
Announcement Date 6/4/18 6/14/19 7/8/20 6/7/21 6/7/22 6/7/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 6,126 7,009 6,695 12,626 14,592 18,684
EBITDA 1 1,335 858.9 1,410 3,148 4,882 5,694
EBIT 1 1,099 591.4 1,031 2,731 4,449 5,241
Operating Margin 17.94% 8.44% 15.4% 21.63% 30.49% 28.05%
Earnings before Tax (EBT) 1 1,353 745.6 775.3 2,855 5,037 5,285
Net income 1 1,004 528 581.8 2,451 4,110 3,688
Net margin 16.4% 7.53% 8.69% 19.41% 28.17% 19.74%
EPS 2 3.787 1.990 2.193 9.239 15.50 13.90
Free Cash Flow 1 -156.3 -2,220 -1,576 4,823 2,961 -2,883
FCF margin -2.55% -31.68% -23.53% 38.2% 20.29% -15.43%
FCF Conversion (EBITDA) - - - 153.21% 60.64% -
FCF Conversion (Net income) - - - 196.81% 72.04% -
Dividend per Share 2 2.000 0.6300 - 5.430 6.700 7.600
Announcement Date 6/4/18 6/14/19 7/8/20 6/7/21 6/7/22 6/7/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 1,958 3,536 - - 940
Net Cash position 1 244 - - 1,037 3,469 -
Leverage (Debt/EBITDA) - 2.279 x 2.508 x - - 0.165 x
Free Cash Flow 1 -156 -2,220 -1,576 4,823 2,961 -2,883
ROE (net income / shareholders' equity) 14.8% 7.43% 7.67% 27.5% 37.1% 29.3%
ROA (Net income/ Total Assets) 8% 3.58% 5% 12.1% 17.8% 18.4%
Assets 1 12,554 14,758 11,640 20,194 23,039 20,012
Book Value Per Share 2 26.10 27.50 29.70 37.40 46.10 48.70
Cash Flow per Share 2 1.680 0.5400 0.2900 8.780 18.60 3.060
Capex 1 402 2,162 613 435 700 1,071
Capex / Sales 6.56% 30.84% 9.15% 3.44% 4.8% 5.73%
Announcement Date 6/4/18 6/14/19 7/8/20 6/7/21 6/7/22 6/7/23
1LKR in Million2LKR
Estimates
  1. Stock Market
  2. Equities
  3. TILE.N0000 Stock
  4. Financials Lanka Tiles PLC