Market Closed -
Nasdaq Helsinki
11:29:48 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
8.6
EUR
|
-3.80%
|
|
-2.71%
|
-12.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
599.6
|
573.9
|
512.2
|
405.9
|
373.9
|
328.3
|
-
|
-
|
Enterprise Value (EV)
1 |
735.2
|
710.4
|
679.3
|
573.2
|
534.8
|
502.7
|
484.2
|
476.3
|
P/E ratio
|
17.5
x
|
30.1
x
|
14.9
x
|
12.8
x
|
12.4
x
|
11.1
x
|
9.3
x
|
8.98
x
|
Yield
|
5.84%
|
2.66%
|
3.42%
|
4.42%
|
5%
|
5.7%
|
6.05%
|
6.98%
|
Capitalization / Revenue
|
0.76
x
|
0.76
x
|
0.63
x
|
0.48
x
|
0.47
x
|
0.41
x
|
0.4
x
|
0.39
x
|
EV / Revenue
|
0.94
x
|
0.94
x
|
0.84
x
|
0.68
x
|
0.67
x
|
0.63
x
|
0.59
x
|
0.57
x
|
EV / EBITDA
|
7.4
x
|
8.34
x
|
7.14
x
|
5.83
x
|
5.58
x
|
5.21
x
|
4.68
x
|
4.55
x
|
EV / FCF
|
12.9
x
|
18.7
x
|
29.2
x
|
15.1
x
|
16.5
x
|
17
x
|
10.1
x
|
9.96
x
|
FCF Yield
|
7.74%
|
5.35%
|
3.43%
|
6.63%
|
6.08%
|
5.88%
|
9.88%
|
10%
|
Price to Book
|
2.95
x
|
2.98
x
|
2.44
x
|
1.84
x
|
1.61
x
|
1.34
x
|
1.26
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
38,094
|
38,105
|
38,112
|
38,146
|
38,154
|
38,176
|
-
|
-
|
Reference price
2 |
15.74
|
15.06
|
13.44
|
10.64
|
9.800
|
8.600
|
8.600
|
8.600
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
2/9/23
|
2/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
784.3
|
751.9
|
812.5
|
844.1
|
802.1
|
800.3
|
822.3
|
840.7
|
EBITDA
1 |
99.4
|
85.2
|
95.1
|
98.3
|
95.8
|
96.46
|
103.4
|
104.7
|
EBIT
1 |
40.5
|
39
|
42.4
|
40.9
|
39
|
41.26
|
46.83
|
48.36
|
Operating Margin
|
5.16%
|
5.19%
|
5.22%
|
4.85%
|
4.86%
|
5.16%
|
5.69%
|
5.75%
|
Earnings before Tax (EBT)
1 |
42
|
23.3
|
39
|
37.8
|
35.7
|
36.4
|
43.45
|
44.95
|
Net income
1 |
34.7
|
19.1
|
34.4
|
31.5
|
30.1
|
29.6
|
35.17
|
36.45
|
Net margin
|
4.42%
|
2.54%
|
4.23%
|
3.73%
|
3.75%
|
3.7%
|
4.28%
|
4.34%
|
EPS
2 |
0.9000
|
0.5000
|
0.9000
|
0.8300
|
0.7900
|
0.7769
|
0.9249
|
0.9578
|
Free Cash Flow
1 |
56.9
|
38
|
23.3
|
38
|
32.5
|
29.55
|
47.85
|
47.8
|
FCF margin
|
7.25%
|
5.05%
|
2.87%
|
4.5%
|
4.05%
|
3.69%
|
5.82%
|
5.69%
|
FCF Conversion (EBITDA)
|
57.24%
|
44.6%
|
24.5%
|
38.66%
|
33.92%
|
30.64%
|
46.28%
|
45.66%
|
FCF Conversion (Net income)
|
163.98%
|
198.95%
|
67.73%
|
120.63%
|
107.97%
|
99.83%
|
136.07%
|
131.15%
|
Dividend per Share
2 |
0.9200
|
0.4000
|
0.4600
|
0.4700
|
0.4900
|
0.4900
|
0.5200
|
0.6000
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
2/9/23
|
2/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
223.5
|
210.4
|
219.1
|
204.4
|
210.1
|
192.7
|
207.5
|
200.9
|
200.9
|
185
|
206.8
|
202.2
|
203.4
|
EBITDA
1 |
23.2
|
-
|
24.2
|
34.1
|
26.5
|
15.4
|
23.2
|
36.7
|
20.5
|
12.1
|
26
|
33.3
|
22.3
|
EBIT
1 |
10.1
|
-
|
11
|
20.3
|
9.6
|
1.4
|
9.2
|
21.2
|
7.2
|
-
|
11.6
|
19.75
|
8.55
|
Operating Margin
|
4.52%
|
-
|
5.02%
|
9.93%
|
4.57%
|
0.73%
|
4.43%
|
10.55%
|
3.58%
|
-
|
5.61%
|
9.77%
|
4.2%
|
Earnings before Tax (EBT)
1 |
9.1
|
-
|
8.4
|
18.4
|
12.2
|
1.4
|
9.1
|
19.6
|
5.7
|
-1.4
|
10.7
|
17.8
|
7.3
|
Net income
1 |
10
|
-
|
6.4
|
14.6
|
11.2
|
1.2
|
8.1
|
15.6
|
5.1
|
-0.8
|
8.6
|
14.2
|
5.8
|
Net margin
|
4.47%
|
-
|
2.92%
|
7.14%
|
5.33%
|
0.62%
|
3.9%
|
7.77%
|
2.54%
|
-0.43%
|
4.16%
|
7.02%
|
2.85%
|
EPS
2 |
0.2600
|
-0.0200
|
0.1700
|
0.3800
|
0.2900
|
0.0300
|
0.2100
|
0.4100
|
0.1300
|
-0.0200
|
0.2300
|
0.3800
|
0.1600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/22
|
4/27/22
|
7/22/22
|
10/27/22
|
2/9/23
|
5/3/23
|
7/26/23
|
10/26/23
|
2/9/24
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
136
|
137
|
167
|
167
|
161
|
174
|
156
|
148
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.364
x
|
1.602
x
|
1.757
x
|
1.702
x
|
1.68
x
|
1.808
x
|
1.507
x
|
1.414
x
|
Free Cash Flow
1 |
56.9
|
38
|
23.3
|
38
|
32.5
|
29.6
|
47.9
|
47.8
|
ROE (net income / shareholders' equity)
|
16.8%
|
14.1%
|
17.1%
|
14.6%
|
13.3%
|
12.5%
|
13.9%
|
14%
|
ROA (Net income/ Total Assets)
|
6.06%
|
3.23%
|
5.58%
|
4.87%
|
4.67%
|
4.66%
|
5.37%
|
5.59%
|
Assets
1 |
572.4
|
591.3
|
615.9
|
646.4
|
644.4
|
634.9
|
655.2
|
651.6
|
Book Value Per Share
2 |
5.330
|
5.050
|
5.520
|
5.780
|
6.090
|
6.400
|
6.840
|
7.300
|
Cash Flow per Share
2 |
2.460
|
2.180
|
1.720
|
1.880
|
2.450
|
2.160
|
2.520
|
-
|
Capex
1 |
37.6
|
45
|
42.3
|
33.8
|
61.1
|
56.2
|
47.5
|
48.1
|
Capex / Sales
|
4.79%
|
5.98%
|
5.21%
|
4%
|
7.62%
|
7.02%
|
5.78%
|
5.72%
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
2/9/23
|
2/9/24
|
-
|
-
|
-
|
Average target price
10
EUR Spread / Average Target +16.28% Consensus |