End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
- AUD | -.--% | -7.50% | -6.33% |
2023 | LawFinance Restructures Debt Facilities | MT |
2023 | LawFinance Limited Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.125 | 26.4 | 26.4 | 27.01 | 22.35 | 2.413 |
Enterprise Value (EV) 2 | 41.28 | 153.4 | 144.9 | 130.1 | 72.93 | 54.51 |
P/E ratio | -2.91 x | -0.6 x | -8.7 x | -0.27 x | -0.75 x | -0.07 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.46 x | 5.8 x | -30 x | -2.87 x | -7.28 x | -0.14 x |
EV / Revenue | 2.09 x | 33.7 x | -165 x | -13.8 x | -23.8 x | -3.2 x |
EV / EBITDA | -301 x | -34.6 x | -14.9 x | -7.37 x | -7.09 x | -2.39 x |
EV / FCF | -2.27 x | -14.6 x | -7.59 x | -6.34 x | -4.87 x | -3.37 x |
FCF Yield | -44% | -6.83% | -13.2% | -15.8% | -20.6% | -29.7% |
Price to Book | 0.53 x | 1.51 x | 1.4 x | -0.57 x | -2.23 x | -0.07 x |
Nbr of stocks (in thousands) | 1,479 | 4,836 | 5,618 | 11,702 | 40,771 | 63,868 |
Reference price 3 | 6.169 | 5.458 | 4.700 | 2.308 | 0.5481 | 0.0378 |
Announcement Date | 8/28/17 | 3/29/19 | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 19.73 | 4.552 | -0.879 | -9.422 | -3.069 | -17.02 |
EBITDA 1 | -0.137 | -4.438 | -9.723 | -17.65 | -10.29 | -22.84 |
EBIT 1 | -0.212 | -4.598 | -10.08 | -17.92 | -10.45 | -22.89 |
Operating Margin | -1.07% | -101.01% | 1,146.64% | 190.23% | 340.57% | 134.49% |
Earnings before Tax (EBT) 1 | -3.225 | -27.66 | -5.911 | -57.15 | -21.97 | -31.08 |
Net income 1 | -2.569 | -22.45 | -2.606 | -78.47 | -21.26 | -31.28 |
Net margin | -13.02% | -493.28% | 296.47% | 832.88% | 692.6% | 183.8% |
EPS 2 | -2.121 | -9.120 | -0.5400 | -8.680 | -0.7331 | -0.5556 |
Free Cash Flow 1 | -18.17 | -10.49 | -19.08 | -20.51 | -14.99 | -16.19 |
FCF margin | -92.06% | -230.37% | 2,170.53% | 217.67% | 488.39% | 95.14% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/28/17 | 3/29/19 | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 32.2 | 127 | 118 | 103 | 50.6 | 52.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -234.7 x | -28.62 x | -12.18 x | -5.839 x | -4.915 x | -2.281 x |
Free Cash Flow 1 | -18.2 | -10.5 | -19.1 | -20.5 | -15 | -16.2 |
ROE (net income / shareholders' equity) | -18% | -80.7% | -17.4% | 282% | 70.4% | 136% |
ROA (Net income/ Total Assets) | -0.29% | -0.36% | -3.88% | -8.84% | -9.7% | -42% |
Assets 1 | 879.8 | 6,323 | 67.23 | 887.3 | 219.1 | 74.41 |
Book Value Per Share 2 | 11.70 | 3.610 | 3.360 | -4.020 | -0.2500 | -0.5500 |
Cash Flow per Share 2 | 6.060 | 0.7600 | 1.030 | 0.4200 | 0.1300 | 0.0200 |
Capex 1 | 0.2 | 0.32 | 0.16 | 0.02 | 0.15 | 0.01 |
Capex / Sales | 1% | 6.94% | -17.75% | -0.17% | -5.02% | -0.03% |
Announcement Date | 8/28/17 | 3/29/19 | 3/31/20 | 3/31/21 | 3/31/22 | 3/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.16% | 16.07B | |
+6.83% | 9.22B | |
-12.95% | 8.32B | |
-0.97% | 6.07B | |
+66.00% | 5.5B | |
-0.76% | 4.89B | |
+62.35% | 4.45B | |
-6.25% | 4.08B | |
-6.68% | 3.16B |
- Stock Market
- Equities
- LAW Stock
- JKL Stock
- Financials Lawfinance Ltd