Stock LAYHONG LAY HONG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lay Hong

Equities

LAYHONG

MYL9385OO005

Fishing & Farming

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.395 MYR 0.00% Intraday chart for Lay Hong +3.95% +36.21%
Feb. 27 Lay Hong's Fiscal Q3 Profit Surges Nearly Eightfold MT
Feb. 26 Lay Hong Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 604.5 293.5 221.2 221.2 170.3 222.1
Enterprise Value (EV) 1 809.3 551.7 496.7 490.7 418.4 421.3
P/E ratio 19.7 x 51.2 x 65.1 x 69.5 x -39.2 x 7.9 x
Yield 0.52% 1.12% 2.24% - 1.3% 1%
Capitalization / Revenue 0.71 x 0.37 x 0.26 x 0.24 x 0.18 x 0.21 x
EV / Revenue 0.95 x 0.69 x 0.59 x 0.53 x 0.44 x 0.39 x
EV / EBITDA 8.98 x 11.1 x 7.3 x 8.7 x 7.98 x 4.95 x
EV / FCF -19 x -17.9 x -14.3 x 20.5 x 10.3 x 8.12 x
FCF Yield -5.26% -5.6% -6.99% 4.87% 9.74% 12.3%
Price to Book 1.9 x 0.88 x 0.66 x 0.55 x 0.39 x 0.48 x
Nbr of stocks (in thousands) 629,647 659,589 660,289 660,289 740,319 740,319
Reference price 2 0.9600 0.4450 0.3350 0.3350 0.2300 0.3000
Announcement Date 7/31/18 7/31/19 8/21/20 7/30/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 847.8 796.8 839.7 923.7 960.3 1,070
EBITDA 1 90.12 49.69 68.02 56.4 52.45 85.11
EBIT 1 62.84 19.27 33.76 26.97 18.94 51.65
Operating Margin 7.41% 2.42% 4.02% 2.92% 1.97% 4.83%
Earnings before Tax (EBT) 1 52.22 3.908 14.1 9.698 7.668 40.21
Net income 1 36.69 7.267 3.398 3.182 -4.03 28.11
Net margin 4.33% 0.91% 0.4% 0.34% -0.42% 2.63%
EPS 2 0.0488 0.008699 0.005146 0.004819 -0.005871 0.0380
Free Cash Flow 1 -42.53 -30.9 -34.74 23.9 40.76 51.88
FCF margin -5.02% -3.88% -4.14% 2.59% 4.24% 4.85%
FCF Conversion (EBITDA) - - - 42.37% 77.71% 60.96%
FCF Conversion (Net income) - - - 751.01% - 184.59%
Dividend per Share 2 0.005000 0.005000 0.007500 - 0.003000 0.003000
Announcement Date 7/31/18 7/31/19 8/21/20 7/30/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 205 258 275 270 248 199
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.273 x 5.196 x 4.05 x 4.779 x 4.732 x 2.341 x
Free Cash Flow 1 -42.5 -30.9 -34.7 23.9 40.8 51.9
ROE (net income / shareholders' equity) 12.1% 0.38% 1.5% 1.27% -0.59% 6.11%
ROA (Net income/ Total Assets) 5.59% 1.49% 2.51% 1.88% 1.25% 3.4%
Assets 1 656.3 487.9 135.3 169.5 -322 827.1
Book Value Per Share 2 0.5000 0.5100 0.5100 0.6100 0.5900 0.6300
Cash Flow per Share 2 0.0200 0.0200 0.0200 0.0100 0.0200 0.0400
Capex 1 70.5 53 55.4 20.2 26.2 23.3
Capex / Sales 8.32% 6.66% 6.6% 2.19% 2.73% 2.17%
Announcement Date 7/31/18 7/31/19 8/21/20 7/30/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Fishing & Farming

1st Jan change Capi.
LAY HONG Stock Lay Hong
+36.21% 62.11M
QL RESOURCES Stock QL Resources
+12.96% 3.29B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
+1.91% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-1.58% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.00% 1.22B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-12.02% 1.21B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-8.52% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. LAYHONG Stock
  4. Financials Lay Hong