Stock LBALUM LB ALUMINIUM
Add to a list
To use this feature you must be a member
Log inSign up

Financials LB Aluminium

Equities

LBALUM

MYL9326OO009

Aluminum

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.5 MYR -0.99% Intraday chart for LB Aluminium -2.91% +8.70%
Mar. 27 LB Aluminium Berhad Reports Consolidated Write Off of Property, Plant and Equipment for the Quarter Ended January 31, 2024 CI
Mar. 27 LB Aluminium Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2024 CI

Valuation

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Capitalization 1 146.6 131.7 99.39 298.2 208.7 208.7
Enterprise Value (EV) 1 233.7 235 222.5 458.5 474.7 387.7
P/E ratio 24 x 10.8 x 25.9 x 7.24 x 5 x 5.39 x
Yield 1.69% 2.84% 2.49% 2.09% 5.21% 5.21%
Capitalization / Revenue 0.29 x 0.25 x 0.22 x 0.57 x 0.3 x 0.27 x
EV / Revenue 0.46 x 0.44 x 0.49 x 0.87 x 0.69 x 0.5 x
EV / EBITDA 7.99 x 7.93 x 11.5 x 8.43 x 8.09 x 6.12 x
EV / FCF -6.61 x 38.5 x -34 x -7.15 x -4.37 x 5.98 x
FCF Yield -15.1% 2.6% -2.94% -14% -22.9% 16.7%
Price to Book 0.5 x 0.45 x 0.34 x 0.9 x 0.58 x 0.53 x
Nbr of stocks (in thousands) 434,851 434,851 434,851 434,851 434,851 434,851
Reference price 2 0.3371 0.3029 0.2286 0.6857 0.4800 0.4800
Announcement Date 8/30/18 8/30/19 8/28/20 9/29/21 8/29/22 8/29/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales 1 509.8 532.9 457.2 527.2 686.6 777.8
EBITDA 1 29.24 29.62 19.3 54.39 58.65 63.3
EBIT 1 10.81 17.43 6.827 41.72 46.34 50.64
Operating Margin 2.12% 3.27% 1.49% 7.91% 6.75% 6.51%
Earnings before Tax (EBT) 1 7.634 15.47 6.69 49.02 51.37 46.69
Net income 1 6.097 12.17 3.844 41.21 41.72 38.75
Net margin 1.2% 2.28% 0.84% 7.82% 6.08% 4.98%
EPS 2 0.0140 0.0280 0.008839 0.0948 0.0959 0.0891
Free Cash Flow 1 -35.38 6.11 -6.553 -64.16 -108.7 64.81
FCF margin -6.94% 1.15% -1.43% -12.17% -15.84% 8.33%
FCF Conversion (EBITDA) - 20.63% - - - 102.39%
FCF Conversion (Net income) - 50.21% - - - 167.26%
Dividend per Share 2 0.005700 0.008600 0.005700 0.0143 0.0250 0.0250
Announcement Date 8/30/18 8/30/19 8/28/20 9/29/21 8/29/22 8/29/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 87.1 103 123 160 266 179
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.98 x 3.487 x 6.381 x 2.947 x 4.536 x 2.827 x
Free Cash Flow 1 -35.4 6.11 -6.55 -64.2 -109 64.8
ROE (net income / shareholders' equity) 2.07% 4.14% 0.86% 12.9% 11.1% 9.85%
ROA (Net income/ Total Assets) 1.36% 2.15% 0.78% 4.16% 3.83% 3.9%
Assets 1 447.5 565.8 493.1 989.9 1,090 992.7
Book Value Per Share 2 0.6800 0.6700 0.6700 0.7600 0.8300 0.9000
Cash Flow per Share 2 0.0900 0.0400 0.0800 0.0800 0.0700 0.1100
Capex 1 18.2 3.99 17.7 8.26 8.71 6.98
Capex / Sales 3.56% 0.75% 3.88% 1.57% 1.27% 0.9%
Announcement Date 8/30/18 8/30/19 8/28/20 9/29/21 8/29/22 8/29/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Primary Aluminum Production

1st Jan change Capi.
LB ALUMINIUM Stock LB Aluminium
+8.70% 45.6M
CHINA HONGQIAO GROUP LIMITED Stock China Hongqiao Group Limited
+70.58% 12.95B
PRESS METAL ALUMINIUM HOLDINGS Stock Press Metal Aluminium Holdings
+11.23% 9.24B
YUNNAN ALUMINIUM CO., LTD. Stock Yunnan Aluminium Co., Ltd.
+17.59% 6.88B
SHANDONG NANSHAN ALUMINIUM CO.,LTD. Stock Shandong Nanshan Aluminium Co.,Ltd.
+14.63% 5.45B
UNITED COMPANY RUSAL, INTERNATIONAL Stock United Company RUSAL, International
-3.70% 5.16B
ALUMINIUM BAHRAIN B.S.C. Stock Aluminium Bahrain B.S.C.
+10.48% 4.75B
QATAR ALUMINIUM MANUFACTURING COMPANY Q.P.S.C. Stock Qatar Aluminium Manufacturing Company Q.P.S.C.
+0.86% 2.16B
CENTURY ALUMINUM COMPANY Stock Century Aluminum Company
+48.11% 1.67B
KAISER ALUMINUM CORPORATION Stock Kaiser Aluminum Corporation
+33.66% 1.51B
Primary Aluminum Production
  1. Stock Market
  2. Equities
  3. LBALUM Stock
  4. Financials LB Aluminium