Stock A096870 LDT INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials LDT Inc.

Equities

A096870

KR7096870001

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-06-13 pm EDT 		5-day change 1st Jan Change
2,895 KRW +1.76% Intraday chart for LDT Inc. -2.20% -3.18%
2023 LDT Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2014 LDT Inc. completed the acquisition of Comart System Co., Ltd. from SL Investment and other shareholders. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 17,631 18,800 21,805 33,526 23,107 19,968
Enterprise Value (EV) 1 15,290 16,958 18,809 30,257 16,585 12,946
P/E ratio 41.3 x -13.4 x 16.2 x 15 x 11.8 x -142 x
Yield - - - - - -
Capitalization / Revenue 2.45 x 2.7 x 1.8 x 2.71 x 1.97 x 2.24 x
EV / Revenue 2.13 x 2.44 x 1.56 x 2.44 x 1.41 x 1.45 x
EV / EBITDA 24.8 x -18.8 x 9.02 x 13.1 x 8.63 x 518 x
EV / FCF -25.4 x -81.7 x -917 x -40.3 x 7.1 x 27.9 x
FCF Yield -3.94% -1.22% -0.11% -2.48% 14.1% 3.58%
Price to Book 1.56 x 1.9 x 1.94 x 2.49 x 1.5 x 1.31 x
Nbr of stocks (in thousands) 6,678 6,678 6,678 6,678 6,678 6,678
Reference price 2 2,640 2,815 3,265 5,020 3,460 2,990
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,188 6,956 12,087 12,385 11,730 8,927
EBITDA 1 615.9 -902.2 2,086 2,310 1,923 25.01
EBIT 1 270.2 -1,335 1,553 1,860 1,484 -348.9
Operating Margin 3.76% -19.19% 12.85% 15.01% 12.65% -3.91%
Earnings before Tax (EBT) 1 427.4 -1,399 1,349 2,230 1,441 -136.8
Net income 1 427.4 -1,399 1,349 2,230 1,954 -140.5
Net margin 5.95% -20.11% 11.16% 18.01% 16.66% -1.57%
EPS 2 63.99 -209.4 201.9 333.9 292.6 -21.03
Free Cash Flow 1 -602.4 -207.6 -20.52 -750.2 2,335 463.8
FCF margin -8.38% -2.98% -0.17% -6.06% 19.91% 5.2%
FCF Conversion (EBITDA) - - - - 121.45% 1,854.21%
FCF Conversion (Net income) - - - - 119.49% -
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,341 1,842 2,996 3,269 6,522 7,023
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -602 -208 -20.5 -750 2,335 464
ROE (net income / shareholders' equity) 3.86% -13.2% 12.8% 18.1% 13.5% -0.92%
ROA (Net income/ Total Assets) 1.42% -6.99% 7.54% 8.02% 5.75% -1.22%
Assets 1 30,050 20,017 17,874 27,802 33,978 11,471
Book Value Per Share 2 1,689 1,480 1,682 2,015 2,308 2,287
Cash Flow per Share 2 351.0 279.0 450.0 495.0 980.0 1,056
Capex 1 83.2 86.4 51.9 80.6 40.4 166
Capex / Sales 1.16% 1.24% 0.43% 0.65% 0.34% 1.86%
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
LDT INC. Stock LDT Inc.
-3.18% 13.97M
MEDIATEK INC. Stock MediaTek Inc.
+37.44% 68.53B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.16% 16.75B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+18.76% 11.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+54.57% 10.98B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+67.54% 9.77B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
+5.30% 9.55B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.58B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-9.03% 7.88B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+51.01% 7.58B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. A096870 Stock
  4. Financials LDT Inc.