Stock 1449 LEADER EDUCATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Leader Education Limited

Equities

1449

KYG5421B1086

Miscellaneous Educational Service Providers

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:07 2024-05-09 am EDT 		5-day change 1st Jan Change
0.31 HKD 0.00% Intraday chart for Leader Education Limited -18.42% -19.48%
May. 01 Leader Education's Fiscal H1 Profit Falls Despite Rise in Revenue MT
Apr. 30 Leader Education Limited Reports Earnings Results for the Second Quarter and Six Months Ended February 29, 2024 CI

Valuation

Fiscal Period: August 2020 2021 2022 2023
Capitalization 1 783.4 282.4 172.6 271.5
Enterprise Value (EV) 1 1,237 843.4 771.3 920.3
P/E ratio 14.2 x 5.43 x 3.08 x 4.71 x
Yield - - - -
Capitalization / Revenue 5.02 x 1.44 x 0.72 x 0.98 x
EV / Revenue 7.93 x 4.3 x 3.24 x 3.34 x
EV / EBITDA 12.5 x 8.19 x 8 x 8.39 x
EV / FCF -8.32 x -16.8 x -88.8 x 34.2 x
FCF Yield -12% -5.96% -1.13% 2.92%
Price to Book 0.98 x 0.33 x 0.19 x 0.3 x
Nbr of stocks (in thousands) 666,667 666,667 666,667 666,667
Reference price 2 1.175 0.4236 0.2589 0.4072
Announcement Date 12/30/20 12/30/21 12/21/23 12/21/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 117.5 138.2 156.1 196.1 238.3 275.8
EBITDA 1 74.04 88.13 99.13 103 96.44 109.7
EBIT 1 55.43 69.14 73.81 67.82 59 63.04
Operating Margin 47.18% 50.02% 47.28% 34.58% 24.76% 22.86%
Earnings before Tax (EBT) 1 57.15 70.36 43.84 52.01 56.02 57.59
Net income 1 56.28 70.21 42.36 52.01 56.02 57.6
Net margin 47.9% 50.8% 27.14% 26.52% 23.51% 20.89%
EPS - - 0.0827 0.0780 0.0840 0.0864
Free Cash Flow 1 22.12 -83.82 -148.6 -50.29 -8.69 26.87
FCF margin 18.83% -60.65% -95.22% -25.64% -3.65% 9.75%
FCF Conversion (EBITDA) 29.88% - - - - 24.5%
FCF Conversion (Net income) 39.31% - - - - 46.65%
Dividend per Share - - - - - -
Announcement Date 7/20/20 7/20/20 12/30/20 12/30/21 12/21/23 12/21/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 532 590 454 561 599 649
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.185 x 6.699 x 4.58 x 5.448 x 6.208 x 5.915 x
Free Cash Flow 1 22.1 -83.8 -149 -50.3 -8.69 26.9
ROE (net income / shareholders' equity) 15.8% 16.5% 6.95% 6.31% 6.36% 6.32%
ROA (Net income/ Total Assets) 2.66% 2.96% 2.67% 2.19% 1.82% 1.85%
Assets 1 2,112 2,373 1,588 2,374 3,086 3,115
Book Value Per Share - - 1.200 1.270 1.370 1.360
Cash Flow per Share - - 0.5100 0.4600 0.3800 0.4100
Capex 1 37.7 131 154 201 104 132
Capex / Sales 32.06% 94.44% 98.85% 102.72% 43.55% 47.85%
Announcement Date 7/20/20 7/20/20 12/30/20 12/30/21 12/21/23 12/21/23
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
LEADER EDUCATION LIMITED Stock Leader Education Limited
-19.48% 26.44M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+14.60% 13.62B
TAL EDUCATION GROUP Stock TAL Education Group
+9.18% 8.26B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+13.04% 4.31B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+31.32% 2.98B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+19.04% 2.53B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
+8.57% 2.43B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+101.66% 1.84B
BENESSE HOLDINGS, INC. Stock Benesse Holdings, Inc.
-0.61% 1.61B
PERDOCEO EDUCATION CORPORATION Stock Perdoceo Education Corporation
+36.16% 1.57B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 1449 Stock
  4. Financials Leader Education Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW