Financials Leedarson IoT Technology Inc.

Equities

605365

CNE100004P57

Electrical Components & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
17.53 CNY +3.18% Intraday chart for Leedarson IoT Technology Inc. +4.28% -5.80%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 9,585 8,095 9,383 8,843 -
Enterprise Value (EV) 1 9,585 8,095 9,383 8,843 8,843
P/E ratio 30 x 16.2 x 29.9 x 22.8 x 19.7 x
Yield - 1.87% 1.72% 2.22% 2.62%
Capitalization / Revenue - 1.07 x 1.4 x 1.26 x 1.14 x
EV / Revenue - 1.07 x 1.4 x 1.26 x 1.14 x
EV / EBITDA - 11.7 x 19.7 x 14.9 x 13 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.44 x 2.66 x 2.36 x 2.21 x
Nbr of stocks (in thousands) 500,000 503,450 504,184 504,460 -
Reference price 2 19.17 16.08 18.61 17.53 17.53
Announcement Date 4/25/22 4/12/23 4/22/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 7,557 6,681 7,039 7,748
EBITDA 1 - 692.2 476.1 593 681
EBIT 1 - 543.2 319.3 415 489
Operating Margin - 7.19% 4.78% 5.9% 6.31%
Earnings before Tax (EBT) 1 - 533.1 315.5 415 489
Net income 1 301.3 494.3 313.6 386 450
Net margin - 6.54% 4.69% 5.48% 5.81%
EPS 2 0.6400 0.9900 0.6220 0.7700 0.8900
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.3000 0.3200 0.3900 0.4600
Announcement Date 4/25/22 4/12/23 4/22/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 15.9% 9.22% 10.6% 11.6%
ROA (Net income/ Total Assets) - 8.71% - 6.1% 6.5%
Assets 1 - 5,675 - 6,328 6,923
Book Value Per Share 2 - 6.590 6.980 7.430 7.930
Cash Flow per Share 2 - 1.180 1.360 0.7100 1.260
Capex 1 - 266 462 202 212
Capex / Sales - 3.52% 6.92% 2.87% 2.74%
Announcement Date 4/25/22 4/12/23 4/22/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17.53 CNY
Average target price
19.8 CNY
Spread / Average Target
+12.95%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 605365 Stock
  4. Financials Leedarson IoT Technology Inc.