End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
17.53
CNY
|
+3.18%
|
|
+4.28%
|
-5.80%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,585
|
8,095
|
9,383
|
8,843
|
-
|
Enterprise Value (EV)
1 |
9,585
|
8,095
|
9,383
|
8,843
|
8,843
|
P/E ratio
|
30
x
|
16.2
x
|
29.9
x
|
22.8
x
|
19.7
x
|
Yield
|
-
|
1.87%
|
1.72%
|
2.22%
|
2.62%
|
Capitalization / Revenue
|
-
|
1.07
x
|
1.4
x
|
1.26
x
|
1.14
x
|
EV / Revenue
|
-
|
1.07
x
|
1.4
x
|
1.26
x
|
1.14
x
|
EV / EBITDA
|
-
|
11.7
x
|
19.7
x
|
14.9
x
|
13
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.44
x
|
2.66
x
|
2.36
x
|
2.21
x
|
Nbr of stocks (in thousands)
|
500,000
|
503,450
|
504,184
|
504,460
|
-
|
Reference price
2 |
19.17
|
16.08
|
18.61
|
17.53
|
17.53
|
Announcement Date
|
4/25/22
|
4/12/23
|
4/22/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
7,557
|
6,681
|
7,039
|
7,748
|
EBITDA
1 |
-
|
692.2
|
476.1
|
593
|
681
|
EBIT
1 |
-
|
543.2
|
319.3
|
415
|
489
|
Operating Margin
|
-
|
7.19%
|
4.78%
|
5.9%
|
6.31%
|
Earnings before Tax (EBT)
1 |
-
|
533.1
|
315.5
|
415
|
489
|
Net income
1 |
301.3
|
494.3
|
313.6
|
386
|
450
|
Net margin
|
-
|
6.54%
|
4.69%
|
5.48%
|
5.81%
|
EPS
2 |
0.6400
|
0.9900
|
0.6220
|
0.7700
|
0.8900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3000
|
0.3200
|
0.3900
|
0.4600
|
Announcement Date
|
4/25/22
|
4/12/23
|
4/22/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.9%
|
9.22%
|
10.6%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
8.71%
|
-
|
6.1%
|
6.5%
|
Assets
1 |
-
|
5,675
|
-
|
6,328
|
6,923
|
Book Value Per Share
2 |
-
|
6.590
|
6.980
|
7.430
|
7.930
|
Cash Flow per Share
2 |
-
|
1.180
|
1.360
|
0.7100
|
1.260
|
Capex
1 |
-
|
266
|
462
|
202
|
212
|
Capex / Sales
|
-
|
3.52%
|
6.92%
|
2.87%
|
2.74%
|
Announcement Date
|
4/25/22
|
4/12/23
|
4/22/24
|
-
|
-
|
Last Close Price
17.53
CNY Average target price
19.8
CNY Spread / Average Target +12.95% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.80% | 1.22B | | 0.00% | 5.13B | | +3.14% | 1.08B | | -16.94% | 1.03B | | -16.69% | 1.03B | | +5.91% | 896M | | -32.85% | 588M | | -6.12% | 583M | | -18.02% | 468M | | -30.64% | 296M |
Lighting Equipment
|