Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
20.3 USD | +1.10% | +1.55% | -19.51% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 411.4 | 365.5 | 640.8 | 465.5 | 615.2 | 495.3 | - | - |
Enterprise Value (EV) 1 | 411.4 | 365.5 | 640.8 | 465.5 | 615.2 | 495.3 | 495.3 | 495.3 |
P/E ratio | 14.1 x | 9.62 x | 12.9 x | 6.92 x | 11.6 x | 11.4 x | 10.5 x | 10.5 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 2.43 x | 2.07 x | 3.24 x | 1.81 x | 3.25 x | 2.8 x | 2.56 x | 2.52 x |
EV / Revenue | 2.43 x | 2.07 x | 3.24 x | 1.81 x | 3.25 x | 2.8 x | 2.56 x | 2.52 x |
EV / EBITDA | 10.6 x | 7.49 x | 10.6 x | 5.82 x | 9.28 x | 8.74 x | 8 x | - |
EV / FCF | - | - | - | -84,778,195 x | - | - | - | - |
FCF Yield | - | - | - | -0% | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 24,723 | 24,192 | 24,210 | 24,553 | 24,392 | 24,401 | - | - |
Reference price 2 | 16.64 | 15.11 | 26.47 | 18.96 | 25.22 | 20.30 | 20.30 | 20.30 |
Announcement Date | 3/30/20 | 3/17/21 | 8/3/22 | 3/15/23 | 3/15/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 169 | 176.7 | 197.5 | 257 | 189.1 | 176.7 | 193.2 | 196.2 |
EBITDA 1 | 38.85 | 48.81 | 60.5 | 79.95 | 66.31 | 56.71 | 61.91 | - |
EBIT 1 | 37.84 | 47.6 | 58.92 | 78.02 | 64.59 | 50.9 | 53.53 | 52.4 |
Operating Margin | 22.4% | 26.93% | 29.83% | 30.36% | 34.15% | 28.8% | 27.71% | 26.71% |
Earnings before Tax (EBT) 1 | 37.59 | 48.82 | 60.63 | 82.15 | 68.74 | 54.82 | 58.98 | 59.4 |
Net income 1 | 28.84 | 38 | 49.87 | 67.77 | 54.46 | 45.07 | 48.35 | 48.7 |
Net margin | 17.07% | 21.5% | 25.25% | 26.37% | 28.79% | 25.5% | 25.03% | 24.82% |
EPS 2 | 1.180 | 1.570 | 2.050 | 2.740 | 2.170 | 1.787 | 1.930 | 1.940 |
Free Cash Flow | - | - | - | -5.491 | - | - | - | - |
FCF margin | - | - | - | -2.14% | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 3/30/20 | 3/17/21 | 8/3/22 | 3/15/23 | 3/15/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 56.47 | 52.51 | 59.93 | 64.21 | 57.32 | 75.55 | 52.86 | 52.64 | 49.94 | 33.71 | 38.17 | 45.82 | 49.55 | 43.18 | 36.1 |
EBITDA 1 | 18.02 | 16.37 | 18.7 | 20.91 | 17.37 | 22.98 | 18.78 | 17.92 | 19.44 | 10.17 | 12.07 | 14.63 | 15.98 | 14.03 | - |
EBIT 1 | 17.61 | 15.94 | 18.27 | 20.46 | 16.86 | 22.43 | 18.35 | 17.5 | 19.01 | 9.72 | 10.63 | 13.29 | 14.57 | 12.41 | - |
Operating Margin | 31.19% | 30.36% | 30.48% | 31.86% | 29.41% | 29.69% | 34.72% | 33.25% | 38.08% | 28.83% | 27.84% | 29% | 29.4% | 28.74% | - |
Earnings before Tax (EBT) 1 | 18 | 16.86 | 19.65 | 21.08 | 17.57 | 23.85 | 19.71 | 18.09 | 19.47 | 11.47 | 11.61 | 14.27 | 15.56 | 13.4 | - |
Net income 1 | 14.73 | 13.69 | 16.09 | 17.26 | 14.74 | 19.68 | 16.28 | 15.02 | 16.09 | 7.076 | 9.589 | 11.73 | 12.77 | 11.02 | - |
Net margin | 26.09% | 26.07% | 26.85% | 26.88% | 25.7% | 26.06% | 30.79% | 28.54% | 32.22% | 20.99% | 25.12% | 25.6% | 25.76% | 25.52% | - |
EPS 2 | 0.6100 | 0.5600 | 0.6500 | 0.6900 | 0.5800 | 0.8200 | 0.6500 | 0.6000 | 0.6400 | 0.2800 | 0.3800 | 0.4633 | 0.5033 | 0.4333 | 0.3600 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/9/21 | 8/3/22 | 9/12/22 | 9/23/22 | 11/8/22 | 3/15/23 | 5/10/23 | 8/9/23 | 11/9/23 | 3/15/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | -5.49 | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | 3.8 | - | - | - | - |
Capex / Sales | - | - | - | 1.48% | - | - | - | - |
Announcement Date | 3/30/20 | 3/17/21 | 8/3/22 | 3/15/23 | 3/15/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-19.51% | 495M | |
+9.14% | 299M |
- Stock Market
- Equities
- LEGH Stock
- Financials Legacy Housing Corporation