LEGEND MINING LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.014 AUD | 0.00% |
|
+7.69% | 0.00% |
| Mar. 15 | Legend Mining Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Jan. 25 | Legend Mining Receives AU$3.1 Million R&D Tax Refund | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 59.29 | 213.5 | 308 | 159.8 | 110.2 | 40.66 |
| Enterprise Value (EV) 1 | 55.9 | 203.3 | 282.9 | 141.6 | 97.56 | 29.25 |
| P/E ratio | -46.8 x | -592 x | -300 x | -2,522 x | -76.2 x | -13.2 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 5,985,835,743 x | 8,429,358,115 x | 800,525,249 x |
| EV / Revenue | - | - | - | 5,305,889,946 x | 7,462,030,748 x | 575,786,554 x |
| EV / EBITDA | -43.7 x | -148 x | -253 x | -80.6 x | -57.8 x | -11.7 x |
| EV / FCF | -102 x | -227 x | -94.9 x | 97.3 x | -191 x | -13.2 x |
| FCF Yield | -0.98% | -0.44% | -1.05% | 1.03% | -0.52% | -7.59% |
| Price to Book | 4.53 x | 8.61 x | 6.18 x | 2.99 x | 2.11 x | 0.75 x |
| Nbr of stocks (in thousands) | 2,044,351 | 2,372,129 | 2,678,236 | 2,755,136 | 2,755,136 | 2,904,477 |
| Reference price 2 | 0.0290 | 0.0900 | 0.1150 | 0.0580 | 0.0400 | 0.0140 |
| Announcement Date | 3/21/19 | 3/20/20 | 3/19/21 | 3/18/22 | 3/16/23 | 3/15/24 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | 0.0267 | 0.0131 | 0.0508 |
| EBITDA 1 | -1.279 | -1.378 | -1.118 | -1.757 | -1.687 | -2.497 |
| EBIT 1 | -1.318 | -1.409 | -1.204 | -1.765 | -1.695 | -6 |
| Operating Margin | - | - | - | -6,610.11% | -12,965.47% | -11,811.78% |
| Earnings before Tax (EBT) 1 | -1.268 | -0.4018 | -0.8432 | -0.136 | -0.9791 | -5.412 |
| Net income 1 | -1.268 | -0.4018 | -1.063 | -0.0662 | -1.491 | -5.019 |
| Net margin | - | - | - | -247.9% | -11,404.7% | -9,881.52% |
| EPS 2 | -0.000620 | -0.000152 | -0.000383 | -0.000023 | -0.000525 | -0.001063 |
| Free Cash Flow 1 | -0.55 | -0.8967 | -2.98 | 1.455 | -0.5097 | -2.219 |
| FCF margin | - | - | - | 5,451.42% | -3,898.63% | -4,368.65% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/21/19 | 3/20/20 | 3/19/21 | 3/18/22 | 3/16/23 | 3/15/24 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3.39 | 10.2 | 25.1 | 18.2 | 12.6 | 11.4 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.55 | -0.9 | -2.98 | 1.46 | -0.51 | -2.22 |
| ROE (net income / shareholders' equity) | -9.24% | -2.12% | -2.85% | -0.13% | -2.82% | -9.46% |
| ROA (Net income/ Total Assets) | -5.83% | -4.51% | -1.97% | -2.1% | -1.96% | -6.88% |
| Assets 1 | 21.74 | 8.909 | 53.86 | 3.151 | 75.99 | 72.96 |
| Book Value Per Share 2 | 0.0100 | 0.0100 | 0.0200 | 0.0200 | 0.0200 | 0.0200 |
| Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0.0100 | 0 | 0 |
| Capex | - | 0.01 | 0.56 | 0.44 | 0 | 0.03 |
| Capex / Sales | - | - | - | 1,653.63% | 35.58% | 63.46% |
| Announcement Date | 3/21/19 | 3/20/20 | 3/19/21 | 3/18/22 | 3/16/23 | 3/15/24 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 24.55M | |
| -15.94% | 142B | |
| -7.12% | 117B | |
| +4.22% | 49.79B | |
| +15.88% | 48.35B | |
| +33.69% | 40.02B | |
| +18.91% | 25.58B | |
| +34.23% | 21.61B | |
| +53.88% | 17.7B | |
| +44.75% | 17.02B |
- Stock Market
- Equities
- LEG Stock
- Financials Legend Mining Limited
