This Quarterly Report on Form 10-Q contains forward-looking statements (within
the meaning of the U.S. Private Securities Litigation Reform Act of 1995) that
involve substantial risks and uncertainties, particularly risks related to the
regulatory environment, our common stock, fluctuations in our quarterly and
annual results, our ability to successfully integrate acquisitions into our
business, and risks related to our business and industry generally, such as
risks inherent in the process of developing and commercializing products and
services that are safe and effective for use in the peripheral vascular disease
market. All statements, other than statements of historical facts, included in
this report regarding our strategy, future operations, future financial
position, future net sales, gross margin expectations, projected costs,
projected expenses, prospects and plans and objectives of management are
forward-looking statements. The words "anticipates," "believes," "estimates,"
"expects," "intends," "may," "plans," "projects," "will," "would," and similar
expressions are intended to identify forward-looking statements, although not
all forward-looking statements contain these identifying words. We have based
these forward-looking statements on our current expectations and projections
about future events. Although we believe that the expectations underlying any of
our forward-looking statements are reasonable, these expectations may prove to
be incorrect, and all of these statements are subject to risks and
uncertainties. Should one or more of these risks and uncertainties materialize,
or should underlying assumptions, projections, or expectations prove incorrect,
our actual results, performance, or financial condition may vary materially and
adversely from those anticipated, estimated, or expected. No forward-looking
statement can be guaranteed and actual results may vary materially from those
projected in the forward-looking statements. We intend to take advantage of the
Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995
regarding our forward-looking statements, and are including this sentence for
the express purpose of enabling us to use the protections of the safe harbor
with respect to all forward-looking statements. These risks and uncertainties
include, but are not limited to: the duration and severity of the impact of
COVID-19 on the global economy, our customers, our suppliers and our company;
compliance with foreign regulatory requirements to market our products outside
the United States; the risk of significant fluctuations in our quarterly and
annual results due to numerous factors; the risk that assumptions about the
market for the Company's products and the productivity of the Company's direct
sales force and distributors may not be correct; the risk that we may not be
able to maintain our recent levels of profitability; the risk that the Company
may not realize the anticipated benefits of its strategic activities; risks
related to the integration of acquisition targets; the acceleration or
deceleration of product growth rates; risks related to product demand and market
acceptance of the Company's products and pricing; the risk that a recall of our
products could result in significant costs or negative publicity; the risk that
the Company is not successful in transitioning to a direct-selling model in new
territories.



Forward-looking statements reflect management's analysis as of the date of this
quarterly report. Further information on potential risk factors that could
affect our business and financial results is detailed in Part II, Item 1A, "Risk
Factors" in this Quarterly Report on Form 10-Q and in our other filings with the
Securities and Exchange Commission, including under the section headed "Risk
Factors" in our most recent Annual Report on Form 10-K. Given these risks,
uncertainties and other factors, you should not place undue reliance on these
forward-looking statements. The following discussion and analysis should be read
in conjunction with our consolidated financial statements and the related notes
included in this report and our other SEC filings, including our audited
consolidated financial statements and the related notes contained in our Annual
Report on Form 10-K for the year ended December 31, 2020, as filed with the SEC
on March 12, 2021. We do not assume any obligation to update any forward-looking
statements, whether as a result of new information, future events, or otherwise,
except as required by law. Unless the context indicates otherwise, references to
"LeMaitre Vascular," "we," "our," and "us" in this Quarterly Report on Form 10-Q
refer to LeMaitre Vascular, Inc. and its subsidiaries.



LeMaitre, AlboGraft, AlboSure, AnastoClip, Artegraft, CardioCel, Omniflow,
RestoreFlow, TRIVEX, VascuCel and XenoSure are registered trademarks of LeMaitre
Vascular or one of its subsidiaries. This Quarterly Report on Form 10-Q also
includes the registered and unregistered trademarks of other persons, which are
the property of their respective owners.



Overview



We are a global provider of medical devices and human tissue cryopreservation
services largely used in the treatment of peripheral vascular disease, end-stage
renal disease, and to a lesser extent cardiovascular disease. We develop,
manufacture, and market vascular devices to address the needs of vascular
surgeons and, to a lesser extent, other specialties such as cardiac surgeons,
general surgeons and neurosurgeons. Our diversified portfolio of devices
consists of brand name products that are used in arteries and veins and are well
known to vascular surgeons. Our principal product offerings are sold throughout
the world, primarily in the United States, Europe, the United Kingdom, Canada
and Asia Pacific. We estimate that the annual worldwide market for peripheral
vascular devices exceeds $5 billion, within which we estimate that the market
for our products is approximately $750 million. We have grown our business using
a three-pronged strategy: 1) pursuing a focused call point, 2) competing for
sales of low-rivalry, niche products, and 3) expanding our worldwide direct
sales force while acquiring and, to a lesser extent, developing complementary
devices. We have used acquisitions as a primary means of further penetrating the
peripheral vascular device market, and we expect to continue to pursue this
strategy in the future. We currently manufacture most of our products in our
Burlington, Massachusetts headquarters.



                                       25

--------------------------------------------------------------------------------

Table of Contents





Our products and services are used primarily by vascular surgeons who treat
peripheral vascular disease through both open surgical methods and endovascular
techniques. In contrast to interventional cardiologists and interventional
radiologists, vascular surgeons can perform both open surgical and minimally
invasive endovascular procedures, and are therefore uniquely positioned to
provide a wider range of treatment options to their patients. More recently,
however, we have begun to explore adjacent market customers, or non-vascular
surgeon customers, who can be served by our vascular device technologies, such
as cardiac surgeons and neurosurgeons.



Since March 2020, the COVID-19 pandemic has significantly impacted the markets
for our products as well as our business. In response to COVID-19, many
hospitals limited elective procedures, and many of our devices are used in
elective procedures. Additionally, our sales representatives' access to
hospitals and surgeons has been restricted by hospitals or local governments. In
some geographies, we have seen restrictions eased, however, the prevalence of
COVID-19 variants has resulted in the re-imposition of restrictions in some
areas. During 2020 and into 2021, these dynamics resulted in, and we expect will
continue to result in, variable and unpredictable sales. In response to the
COVID-19 pandemic, we have modified our manufacturing operations in order to
adhere to social distancing requirements. In Q2 2020 we also undertook measures
to reduce our operating costs, including temporary base salary cuts and a
reduction in force of approximately 13% of our full-time employees. However, as
sales normalized, we began rehiring personnel in many departments, including our
sales force, and we expect to continue adding personnel in the second half of
2021. We ended our temporary base salary cuts on August 31, 2020.



Our principal product lines include the following: anastomotic clips,
angioscopes, biologic vascular and dialysis grafts, biologic vascular and
cardiac patches, carotid shunts, embolectomy catheters, occlusion catheters,
radiopaque marking tape, synthetic vascular grafts, and valvulotomes. Through
our RestoreFlow allografts business, we also provide services related to the
processing and cryopreservation of human vascular and cardiac tissue.



Our principal biologic offerings include vascular and cardiac patches, vascular,
and cardiac and dialysis grafts. In Q3 2021, biologics represented 49% of
worldwide sales. We view the biologic device segment favorably, as we believe it
contains differentiated and in some cases growing product segments.



On June 22, 2020, we acquired the Artegraft biologic graft business. The results
of operations of this business have been included in our results of operations
since the date of acquisition.



To assist us in evaluating our business strategies, we regularly monitor
long-term technology trends in the peripheral vascular device market.
Additionally, we consider the information obtained from discussions with the
medical community in connection with the demand for our products, including
potential new product launches. We also use this information to help determine
our competitive position in the peripheral vascular device market and our
manufacturing capacity requirements.



Our business opportunities include the following:





  • adding complementary products through acquisitions;



• growing our direct sales force in North America, Europe, the United Kingdom,


    and Asia Pacific;



• introducing our products into new territories upon receipt of regulatory


    approvals or registrations in these territories;

  • consolidating and automating product manufacturing at our Burlington,
    Massachusetts facilities, and

• updating existing products and introducing new products through research and


    development.




Our ability to execute on these opportunities on a timely basis, or at all, may
be impacted by the COVID-19 pandemic, the duration and severity of which are
uncertain.



We sell our products and services primarily through a direct sales force. As of
September 30, 2021, our sales force was comprised of 92 sales representatives in
North America, Europe, the United Kingdom and Asia Pacific, including three
export managers. Our worldwide headquarters is located in Burlington,
Massachusetts, and we also have North American sales offices in Chandler,
Arizona and Vaughan, Canada. Our European headquarters is located in Sulzbach,
Germany, with additional sales offices in Milan, Italy; Madrid, Spain; and
Hereford, England. Our Asia Pacific headquarters is located in Singapore, with
additional sales offices in Tokyo, Japan; Shanghai, China; and Kensington,
Australia. In Q3 2021, approximately 94% of our net sales were generated in
countries or regions in which we employ direct sales representatives. We also
sell our products in other countries through distributors.



                                       26

--------------------------------------------------------------------------------

Table of Contents





Historically we have experienced success in lower-rivalry niche segments, for
example the markets for valvulotomes and carotid shunts. In the valvulotome
market, our highly differentiated devices have historically allowed us to
increase our selling prices while maintaining unit share. In contrast, we have
experienced less success in highly competitive markets such as the polyester
vascular graft market, where we face competition from larger companies with
greater resources. While we believe these challenging market dynamics can be
mitigated by our relationships with vascular surgeons, there can be no assurance
that we will succeed in highly competitive markets.



We have also experienced success in international markets, such as Europe, where
we also have a significant sales force, and sometimes offer comparatively lower
average selling prices. If we continue to seek growth opportunities outside of
North America, we may experience downward pressure on our gross margin.



Our strategy for growing our business includes the acquisition of complementary product lines and companies as well as the occasional discontinuance or divestiture of products that are no longer complementary:

• In July 2019, we entered into an agreement with UreSil, LLC to purchase the

remaining assets of their valve cutter business, including distribution rights

in the United States, for $8.0 million.

• In October 2019, we entered into an agreement with Admedus to purchase the

assets of their biologic patch business for $15.5 million plus additional

payments of up to $7.8 million, depending upon the satisfaction of certain

contingencies.

• In June 2020, we entered into an agreement with Artegraft, Inc., to purchase

the assets of their biologic graft business for $72.5 million plus additional


    payments of up to $17.5 million, depending upon 2021 - 2023 unit sales.



Because we believe that direct-to-hospital sales engender closer customer relationships, and allow for higher selling prices and gross margins, we periodically enter into transactions with our distributors to transition their sales of our medical devices into our direct sales organization:

• During 2020, we entered into definitive agreements with, or participated with

Admedus in concluding agreements with, several former Admedus distributors in

the United Kingdom, Europe and Canada, in order to terminate their

distribution of our biologic patches, and we began selling direct-to-hospital

in those geographies. The termination fees totaled approximately $0.1 million.

• During 2020, we participated with Artegraft in concluding agreements with


    several of their former U.S. distributors in order to terminate their
    distribution of biologic grafts. We now sell Artegraft products
    direct-to-hospital throughout the United States.



We also rely, to a lesser extent, on internal product development efforts to bring differentiated technology and next-generation products to market:

• In 2019, we launched DuraSure, a biologic patch indicated for closing or

repairing dural defects during open neurosurgical procedures.

• In 2020, we launched RestoreFlow cardiac allografts for use in cardiac repair


    and restoration.



In addition to our sales growth strategies, we have also executed on several operational initiatives designed to consolidate manufacturing into our Burlington facilities. We expect these plant consolidations will result in improved control over production quality as well as reduced costs. Our most recent manufacturing transfers included:

• In September 2018, we acquired the Syntel embolectomy catheter business assets

from Applied Medical. We immediately initiated a project to transfer the


    production to our Burlington facilities. This transfer is now complete.



• In late 2018 and into 2019, we expanded our Burlington biologic clean room in

order to transfer the production of our Omniflow II vascular graft from our

North Melbourne, Australia facility to Burlington. This transfer is

substantially complete, and the North Melbourne facility has been sold.

• In October 2019, we acquired the biologic patch business assets from Admedus.

In July 2020, we initiated a project to transfer the production of these

devices to our Burlington facilities. We expect this transfer to be complete


    in 2023.




                                       27

--------------------------------------------------------------------------------

Table of Contents





Our execution of these initiatives may affect the comparability of our financial
results and may cause fluctuations from period to period as we incur related
process engineering and other charges.



Fluctuations in the exchange rates between the U.S. dollar and foreign
currencies, primarily the Euro, affect our financial results. For the nine
months ended September 30, 2021 approximately 39% of our sales took place
outside the U.S., largely in currencies other than the U.S. dollar. We expect
foreign currencies will represent a significant percentage of future sales.
Selling, marketing, and administrative costs related to these sales are also
denominated in foreign currencies, thereby partially mitigating our bottom-line
exposure to exchange rate fluctuations. However, if there is an increase in the
rate at which a foreign currency is exchanged for U.S. dollars, it will require
more of the foreign currency to equal a specified amount of U.S. dollars than
before the rate increase. In such cases we will record less revenue in U.S.
dollars than we did before the exchange rate changed. For the nine months ended
September 30, 2021, we estimate that the effects of changes in foreign exchange
rates increased our reported sales by approximately $2.4 million, as compared to
rates in effect for the nine months ended September 30, 2020.



Net Sales and Expense Components

The following is a description of the primary components of our net sales and expenses:





Net sales. We derive our net sales from the sale of our products and services,
less discounts and returns. Net sales include the shipping and handling fees
paid for by our customers. Most of our sales are generated by our direct sales
force and are shipped and billed to hospitals or clinics throughout the world.
In countries where we do not have a direct sales force, sales are primarily to
distributors, who in turn sell to hospitals and clinics. In certain cases our
products are held on consignment at a hospital or clinic prior to purchase; in
those instances we recognize revenue at the time the product is used in surgery
rather than at shipment.



Cost of sales. We manufacture the majority of the products that we sell. Our
cost of sales consists primarily of manufacturing personnel, raw materials and
components, depreciation of property and equipment, and other allocated
manufacturing overhead, as well as freight expense we pay to ship products to
customers.



Sales and marketing. Our sales and marketing expense consists primarily of
salaries, commissions, stock-based compensation, travel and entertainment, sales
meetings, attendance at vascular congresses, training programs, advertising and
product promotions, direct mail and other marketing costs.



General and administrative. General and administrative expense consists primarily of executive, finance and human resource salaries, stock based compensation, legal and accounting fees, information technology expense, intangible asset amortization expense and insurance expense.





Research and development. Research and development expense includes primarily
costs associated with obtaining and maintaining regulatory approval of our
products, principally salaries, laboratory testing and supply costs. It also
includes costs associated with the design and execution of clinical studies,
costs to register, maintain, and defend our intellectual property, and costs to
transfer the manufacturing of acquired product lines to our Burlington facility.
Also included are costs associated with the design, development, testing and
enhancement of new or existing products.



Other income (expense). Other income (expense) primarily includes interest income and expense, foreign currency gains (losses), and other miscellaneous gains (losses).





Income tax expense. We are subject to federal and state income taxes for
earnings generated in the United States, which include operating losses in
certain foreign jurisdictions for certain years depending on tax elections made,
and foreign taxes on earnings of our wholly-owned foreign subsidiaries. Our
consolidated tax expense is affected by the mix of our taxable income (loss) in
the United States and foreign subsidiaries, permanent items, discrete items,
unrecognized tax benefits, and amortization of goodwill for United States tax
reporting purposes.



                                       28

--------------------------------------------------------------------------------


  Table of Contents



   Results of Operations



Since March 2020, the COVID-19 pandemic has significantly impacted the markets
for our products as well as our business. In response to COVID-19, many
hospitals limited elective procedures, and many of our devices are used in
elective procedures. Additionally, our sales representatives' access to
hospitals and surgeons has been restricted by hospitals or local governments. In
some geographies, we have seen restrictions eased, however, the prevalence of
COVID-19 variants has resulted in the re-imposition of restrictions in some
areas. During 2020 and into 2021, these dynamics resulted in, and we expect will
continue to result in, variable and unpredictable sales. In particular, in Q3
2021, the delta variant of COVID-19 depressed demand for our products in some
geographies. In response to the COVID-19 pandemic, we have modified our
manufacturing operations in order to adhere to social distancing requirements.
In Q2 2020 we also undertook measures to reduce our operating costs, including
temporary base salary cuts and a reduction in force of approximately 13% of our
full-time employees. However, as sales normalized, we began rehiring personnel
in many departments, including our sales force, and we expect to add personnel
in the second half of 2021. We ended our temporary base salary cuts on August
31, 2020.



For reasons described above, our results could be materially impacted in the
near term. These financial statements and management's discussion and analysis
of financial condition and results of operations should be read in that context.



Comparison of the three- and nine-month periods ended September 30, 2021 to the three- and nine-month month periods ended September 30, 2020:

The following tables set forth, for the periods indicated, our net sales by geography, and the change between the specified periods expressed as a percentage increase or decrease:





                                Three months ended September 30,                      Nine months ended September 30,
(unaudited)                                                     Percent                                              Percent
                            2021                2020            change            2021                2020           change
                                        ($ in thousands)                                      ($ in thousands)
Net sales               $      38,368       $      36,416               5 %   $     114,921       $     91,818              25 %

Net sales by
geography:
Americas                $      25,299       $      24,184               5 %   $      76,327       $     57,462              33 %
Europe, Middle East
and Africa                     10,535              10,039               5 %          31,200             28,339              10 %
Asia Pacific                    2,534               2,193              16 %           7,394              6,017              23 %
Total                   $      38,368       $      36,416               5 %   $     114,921       $     91,818              25 %



As a general matter, the COVID-19 pandemic negatively impacted sales in the 2020 periods more acutely than in the 2021 periods in all geographies, though it still negatively impacted sales in Q3 2021 as compared to Q2 2021.





Net sales. Net sales increased $2.0 million, or 5%, to $38.4 million for the
three months ended September 30, 2021, compared to $36.4 million for the three
months ended September 30, 2020. The increase was driven primarily by Artegraft
bovine grafts, with increased sales of $0.7 million, as well as higher allograft
service revenues of $0.6 million. We also had higher valvulotome sales and
bovine carotid patch sales of $0.3 million each. We estimate that the weaker
U.S. dollar increased net sales by $0.2 million during the three months ended
September 30, 2021 as compared to the three months ended September 30, 2020.



Net sales increased $23.1 million, or 25%, to $114.9 million for the nine months
ended September 30, 2021, compared to $91.8 million for the nine months ended
September 30, 2020. The increase was driven largely by Artegraft bovine grafts,
with increased sales of $13.0 million. We also had higher valvulotome sales of
$3.2 million, higher carotid shunt and bovine carotid patch sales of $1.6
million each, and higher allografts service revenues of $1.5 million. We
estimate that the weaker U.S. dollar increased sales by $2.4 million during the
nine months ended September 30, 2021 as compared to the nine months ended
September 30, 2020.



Direct-to-hospital net sales were 94% of our total net sales for the nine months
ended September 30, 2021, and 95% for the nine-month period ended September 30,
2020.



                                       29

--------------------------------------------------------------------------------

Table of Contents





Net sales by geography. Net sales in the Americas increased $1.1 million, or 5%,
for the three months ended September 30, 2021 as compared to September 30, 2020.
The increase was driven mainly by Artegraft bovine grafts, with increased sales
of $0.7 million, as well as higher allograft service revenue of $0.6 million.
Offsetting these increases were lower bovine cardiac patch revenues of $0.3
million.



Net sales in the Americas increased $18.9 million, or 33%, for the nine months
ended September 30, 2021 as compared to September 30, 2020. The increase was
driven mainly by Artegraft bovine grafts, with increased sales of $13.0 million.
We also had higher valvulotome sales of $1.9 million, higher allografts service
revenues of $1.5 million, higher bovine carotid patch sales of $1.3 million and
higher carotid shunt sales of $1.0 million. Offsetting these increases were
lower bovine cardiac patch revenues of $0.3 million. Revenues from all other
products increase $0.5 million on a net basis.



EMEA net sales increased $0.5 million, or 5%, for the three months ended September 30, 2021 as compared to September 30, 2020. Higher sales of valvulotomes led the growth, with increased sales of $0.4 million. Bovine cardiac patch sales increased by $0.2 million.





EMEA net sales increased $2.9 million, or 10%, for the nine months ended
September 30, 2021 as compared to September 30, 2020. The increase was driven by
higher valvulotome sales of $1.2 million, as well as higher carotid shunt,
embolectomy catheter and bovine cardiac patch sales, all with increases of $0.5
million. Ovine graft sales were higher by $0.4 million. These increases were
offset in part by a decrease in sales of bovine carotid patches of $0.5 million.



In May 2021, our CE mark certifications were reinstated for five products.
However, we also simultaneously received a change in CE mark requirements for
certain bovine carotid patches and polyester grafts. For bovine carotid patches,
only bovine pericardium sourced from certain of our suppliers are permitted to
be sold under the new CE mark, which is causing our production costs to
increase, and our gross margin to decrease. The company is pursuing a path to
reinstate an additional lower-cost supplier, although no assurance can be given.



Asia Pacific net sales increased $0.3 million, or 16%, for the three months
ended September 30, 2021 as compared to September 30, 2020, with bovine carotid
patch sales increasing $0.3 million. Embolectomy catheter and ePTFE graft sales
each increased by $0.1 million. These and other product sales increases were in
part offset by lower sales of TRIVEX powered phlebectomy systems of $0.1
million.



Asia Pacific net sales increased $1.4 million, or 23%, for the nine months ended
September 30, 2021 as compared to September 30, 2020, with bovine carotid patch
sales increasing $0.8 million, and embolectomy catheter sales and ePTFE graft
sales each increasing $0.1 million. These and other product sales increases were
partially offset by lower sales of TRIVEX powered phlebectomy systems of $0.2
million.


The following table sets forth the change in our gross profit and gross margin for the periods indicated:





                         Three months ended September 30,                        Nine months ended September 30,
(unaudited)                                               Percent                                                Percent
                  2021           2020        Change        change         2021          2020        Change        change
                                 ($ in thousands)                                        ($ in thousands)
Gross profit   $   24,866      $ 22,704     $  2,162             10 %   $  75,426     $ 60,216     $ 15,210             25 %

Gross margin         64.8 %        62.3 %        2.5 %            *          65.6 %       65.6 %        0.0 %            *




*Not applicable




Gross Profit. Gross profit increased $2.1 million, or 10%, to $24.9 million for
the three months ended September 30, 2021, and gross margin increased 250 basis
points to 64.8% in the period. The increase in gross profit and the gross margin
were driven primarily by the impact in the prior period of purchase accounting
from the Artegraft bovine graft acquisition that is no longer applicable in the
current period. Higher Artegraft and valvulotome sales in the current period
also contributed to the gross margin increase, as these products carry
comparatively higher gross margins. These favorable impacts were partly offset
by manufacturing inefficiencies and higher excess and obsolescence expense in
the current period.


Gross profit increased $15.2 million, or 25%, to $75.4 million for the nine months ended September 30, 2021, with gross margin unchanged for the two comparative periods. The increase in gross profit was driven partly by the impact in the prior period of purchase accounting from the Artegraft bovine graft acquisition. This favorable impact was partly offset by manufacturing inefficiencies and higher excess and obsolescence expense in the current period.





                                       30

--------------------------------------------------------------------------------


  Table of Contents



Operating Expenses



The following tables set forth changes in our operating expenses for the periods
indicated and the change between the specified periods expressed as a percentage
increase or decrease:



                              Three months ended September 30,                           Nine months ended September 30,
(unaudited)                                                     Percent                                                   Percent
                      2021           2020        $ Change        change          2021          2020        $ Change        change

Sales and
marketing          $    6,941      $  5,157     $    1,784             35 %   $   20,210     $ 17,788     $    2,422             14 %
General and
administrative          6,004         5,901            103              2 %       18,748       16,425          2,323             14 %
Research and
development             2,848         2,098            750             36 %        8,344        7,230          1,114             15 %
Gain on sale of
building                    -          (470 )          470              *              -         (470 )          470              *
Total              $   15,793      $ 12,686     $    3,107             24 %   $   47,302     $ 40,973     $    6,329             15 %




                                     Three months ended September 30,                     Nine months ended September 30,
                                2021                2020                             2021                2020
                              % of Net            % of Net                         % of Net            % of Net
                                Sales               Sales            Change          Sales               Sales            Change

Sales and marketing                   18 %                14 %              4 %            18 %                19 %            (1% )
General and administrative            16 %                16 %            (0% )            16 %                18 %            (2% )
Research and development               7 %                 6 %              1 %             7 %                 8 %            (1% )
Gain on sale of building               0 %               (1% )              1 %             0 %               (1% )              1 %



* Not a meaningful percentage relationship.






Sales and marketing. For the three months ended September 30, 2021, sales and
marketing expense increased 35% to $6.9 million. The increase was driven
primarily by higher salaries and related expenses of $1.5 million, including
higher commissions of approximately $0.4 million and higher recruiting costs of
$0.3 million. Travel and related expenses were also higher by $0.2 million.
Expense reduction programs implemented during the second quarter of 2020 in
response to the COVID-19 global pandemic, including a reduction in force,
lowered expenses for the three months ended September 30, 2020. Since the
pandemic has abated, we have begun rehiring in most positions, including our
sales force. As a percentage of net sales, sales and marketing expense increased
to 18% for the three months ended September 30, 2021 from 14% in the prior
period.



For the nine months ended September 30, 2021, sales and marketing expense
increased 14% to $20.2 million.  The increase was driven by higher salaries and
related expenses of $2.5 million, including higher commissions due to increased
sales, as well as higher recruiting costs. These increases were offset in part
by lower travel and related expenses, including our annual sales meeting held
each January, which took place virtually in 2021. As a percentage of net sales,
sales and marketing expense decreased to 18% for the nine months ended September
30, 2021 from 19% in the prior period.



General and administrative. For the three months ended September 30, 2021,
general and administrative expenses increased 2% to $6.0 million. Compensation
and related expenses were higher by $0.6 million, as salaries were reinstated in
September 2020 and personnel were rehired following the April 2020 reduction in
force. Offsetting this increase was a gain recognized in the current period from
an amendment of a contingent purchase obligation associated with our 2019
Admedus biologic patch acquisition. As a percentage of sales, general and
administrative expense was unchanged at 16% for three month periods ended
September 30, 2021 and 2020.



For the nine months ended September 30, 2021, general and administrative
expenses increased 14% to $18.7 million. The increase was primarily due to
higher compensation and related expenses, as salaries were reinstated in
September 2020 and personnel were rehired following the April 2020 reduction in
force. We also had higher insurance costs, banking fees and professional fees.
As a percentage of sales, general and administrative expense decreased to 16%
for the nine months ended September 30, 2021, from 18% in the prior period.



Research and development. For the three months ended September 30, 2021,
research and development expense increased $0.8 million, or 36%, to $2.8
million.  Product development and process engineering expenses together
increased $0.4 million or 57%, in large part due to projects related to the
manufacturing transfer of acquired products to our Burlington facilities.
Clinical and regulatory expenses increased $0.3 million, or 23%, driven by
higher compensation and other costs incurred in connection with reinstating or
maintaining regulatory approvals, especially in Europe. As a percentage of
sales, total research and development expense increased to 7% for the three
months ended September 30, 2021, from 6% in the prior period. Product
development expenses was unchanged at 1% of sales for the three month periods
ended September 30, 2021 and 2020.



                                       31

--------------------------------------------------------------------------------

Table of Contents





For the nine months ended September 30, 2021, research and development expense
increased $1.1 million, or 15%, to $8.3 million.  Product development and
process engineering expenses decreased $0.3 million, or 8%, in large part due to
the completion of certain manufacturing transfer projects. Clinical and
regulatory expenses increased $1.4 million, or 38%, driven by higher
compensation expenses as well as consulting and other costs incurred in
connection with reinstating or maintaining regulatory approvals, especially in
Europe. As a percentage of sales, total research and development expense
decreased to 7% for the nine months ended September 30, 2021, from 8% in the
prior period. Product development expenses decreased to 1% of sales for the nine
months ended September 30, 2021, from 2% in the prior period.



Gain on sale of building. During the first quarter of 2020, in connection with
our planned manufacturing transfer of our Omniflow II ovine biologic graft to
Burlington, management committed to a plan to sell our land and building located
in North Melbourne, Australia. The sale was completed in September 2020. We
recognized a gain on the sale during the three months ending September 30, 2020,
net of applicable sales taxes and administrative costs, of $0.5 million.



Income tax expense. We recorded a tax provision of $1.9 million on pre-tax
income of $8.4 million for the three months ended September 30, 2021, compared
to a $1.9 million tax provision on pre-tax income of $9.4 million for the three
months ended September 30, 2020. We recorded a tax provision of $5.6 million on
pre-tax income of $26.4 million for the nine months ended September 30, 2021,
compared to $4.2 million on pre-tax income of $18.4 million for the nine months
ended September 30, 2020.



Our effective income tax rate was 22.6% and 21.3% for the three- and nine-month
periods ended September 30, 2021. Our tax expense for the current period is
based on an estimated annual effective tax rate of 24.3%, adjusted in the
applicable quarterly periods for discrete stock option exercises and other
discrete items. Our income tax expense for the current period varies from the
statutory rate mainly due to federal and state tax credits, permanent items,
different statutory rates from our foreign entities, and a discrete item for
stock option exercises.



Our effective income tax rate was 19.9% and 23.0% for the three- and nine-month
periods ended September 30, 2020. Our 2020 provision was based on an estimated
annual effective tax rate of 25.0%, adjusted in the applicable quarterly period
for discrete stock option exercises and other discrete items. Our income tax
expense for 2020 varied from the statutory rate mainly due to federal and state
tax credits, permanent items, and different statutory rates from our foreign
entities.



We monitor the mix of profitability by tax jurisdiction and adjust our annual
expected rate on a quarterly basis as needed. While it is often difficult to
predict the final outcome or timing of the resolution for any particular tax
matter, we believe our tax reserves reflect the probable outcome of known
contingencies.



We assess the likelihood that our deferred tax assets will be realized through
future taxable income and record a valuation allowance to reduce gross deferred
tax assets to an amount we believe is more likely than not to be realized. As of
September 30, 2021, we have provided a valuation allowance of $1.8 million for
deferred tax assets primarily related to Australian net operating loss and
capital loss carry forwards and Massachusetts tax credit carry forwards that are
not expected to be realized.




Liquidity and Capital Resources





At September 30, 2021, our cash and cash equivalents were $17.4 million as
compared to $26.8 million at December 31, 2020. We also had $49.7 million in
short-term marketable securities as of September 30, 2021 and $0.2 million as of
December 31, 2020. Our cash and cash equivalents are highly liquid investments
with maturities of 90 days or less at the date of purchase, and consist
primarily of operating bank accounts. Our short-term marketable securities
consist of a managed income mutual fund investing mainly in short-term
investment grade, U.S.-dollar denominated fixed and floating-rate debt, and a
short-duration bond fund. All of our cash held outside of the United States is
available for corporate use, with the exception of $3.4 million held by
subsidiaries in jurisdictions for which earnings are planned to be permanently
reinvested.



On July 16, 2021, we closed an offering of 1,000,0000 shares of our common
stock, $0.01 par value per share, at a price to the public of $54.50 per share
less underwriting discounts. The net proceeds, after deducting the underwriting
discounts and other offering expenses, were approximately $51.0 million. We used
a portion of the proceeds from the offering to repay our outstanding debt. We
plan to use the remaining proceeds for general corporate purposes, including
working capital needs and capital expenditures, dividend payments, deferred
payments related to prior acquisitions, and the funding of future acquisitions.
On August 4, 2021, the

underwriters purchased an additional 150,000 shares pursuant to an option granted to them in connection with the offering described above. The net proceeds to the Company, after deducting underwriting discounts and other offering expenses, were approximately $7.6 million. We plan to use the proceeds for general corporate purposes.


                                       32

--------------------------------------------------------------------------------

Table of Contents





On February 23, 2021, our Board of Directors authorized the repurchase of up to
$15.0 million of the Company's common stock through transactions on the open
market, in privately negotiated purchases or otherwise until February 22, 2022.
The repurchase program may be suspended or discontinued at any time. To date we
have not made any repurchases under this program.



In June 2020, in connection with the Artegraft acquisition, we incurred debt of
$65 million including a five-year revolving line of credit of $25 million and a
five-year term loan of $40 million. The loans bear interest at either the Base
Rate as defined in the agreement plus an applicable margin of 1.25% to 1.75%
depending on our consolidated leverage ratio, or the Eurodollar Rate plus an
applicable margin of 2.25% to 2.75% depending on our consolidated leverage
ratio. In July 2021 we repaid the balance under the term loan, plus accrued
interest, in full.



The term of the revolving line of credit is five years and allows re-borrowing
up to $25 million during the term, with all outstanding amounts due on June 22,
2025. The revolving line of credit is currently undrawn and available for future
drawdowns.




Operating and Capital Expenditure Requirements





We require cash to pay our operating expenses, make capital expenditures, and
pay our long-term liabilities. Since our inception, we have funded our
operations through public offerings and private placements of equity securities,
short-term and long-term borrowings, and funds generated from our operations.



We recognized operating income of $28.1 million for the nine months ended September 30, 2021. For the year ended December 31, 2020, we had operating income of $28.8 million. We expect to fund any increased costs and expenditures from our existing cash and cash equivalents, though our future capital requirements depend on numerous factors. These factors include, but are not limited to, the following:





  • the revenues generated by sales of our products and services;



• payments associated with potential future quarterly cash dividends to our


    common stockholders;




  • future acquisition-related payments;




  • payments associated with income and other taxes;



• payments for interest and principle on our long-term debt and revolving line


    of credit;



• the costs associated with expanding our manufacturing, marketing, sales, and


    distribution efforts;



• the costs associated with our initiatives to sell direct-to-hospital in new


    countries;



• the costs of obtaining and maintaining FDA and other regulatory clearances for


    our existing and future products;



• the costs associated with obtaining European MDR clearances for our existing


    and future products;



• the number, timing, and nature of acquisitions, divestitures and other


    strategic transactions, and




  • potential future share repurchases.




Our cash balances may decrease as we continue to use cash to fund our
operations, make acquisitions, repay outstanding debt, pay dividends, repurchase
shares of our common stock and make deferred payments related to prior
acquisitions. We believe that our cash, cash equivalents, investments and the
interest we earn on these balances will be sufficient to meet our anticipated
cash requirements for at least the next twelve months. If these sources of cash
are insufficient to satisfy our liquidity requirements beyond the next twelve
months, we may seek to sell additional equity or debt securities, or access our
available revolving credit facility. The sale of additional equity and debt
securities may result in dilution to our stockholders, as was the case with our
July 2021 equity offering. If we raise additional funds through the issuance of
debt securities, such securities could have rights senior to those of our common
stock and could contain covenants that would restrict our operations and
possibly our ability to pay dividends. We may require additional capital beyond
our currently forecasted amounts. Any such required additional capital may not
be available on reasonable terms, if at all.



                                       33

--------------------------------------------------------------------------------


  Table of Contents



Dividends



In February 2011, our Board of Directors approved a policy for the payment of
quarterly cash dividends on our common stock. Future declarations of quarterly
dividends and the establishment of future record and payment dates are subject
to approval by our Board of Directors on a quarterly basis. The dividend
activity for the periods presented is as follows:



Record Date              Payment Date         Per Share Amount       Dividend Payment
                                                                      (in thousands)
Fiscal Year 2021
    March 9, 2021         March 25, 2021     $            0.110     $            2,262
     May 19, 2021           June 3, 2021     $            0.110     $            2,267
  August 26, 2021      September 9, 2021     $            0.110     $            2,401

Fiscal Year 2020
    March 3, 2020         March 19, 2020     $            0.095     $            1,917
     May 20, 2020           June 4, 2020     $            0.095     $            1,917
  August 27, 2020     September 10, 2020     $            0.095     $            1,925
November 19, 2020       December 3, 2020     $            0.095     $            1,936






On October 26, 2021, our Board of Directors approved a quarterly cash dividend
on our common stock of $0.11 per share payable on December 2, 2021, to
stockholders of record at the close of business on November 19, 2021, which will
total approximately $2.4 million.





Cash Flows



                                          Nine months ended September 30,
                                                  (in thousands)
                                       2021            2020         Net Change
Cash and cash equivalents           $    17,369      $  29,279     $    (11,910 )

Cash flows provided by (used in):
Operating activities                $    30,046      $  20,648     $      9,398
Investing activities                    (53,830 )      (56,564 )          2,734
Financing activities                     14,861         53,160          (38,299 )






Net cash provided by operating activities. Net cash provided by operating
activities was $30.0 million for the nine months ended September 30, 2021,
consisting of $20.7 million in net income, adjustments for non-cash or
non-operating items of $13.8 million (including primarily depreciation and
amortization of $8.2 million, stock-based compensation of $2.6 million,
provisions for inventory write-offs and doubtful accounts of $3.2 million), and
also a net use of working capital of $4.5 million. The net cash used for working
capital was driven by an increase in inventory and other deferred costs of
$2.8 million, an increase in prepaid expenses and other assets of $0.7 million,
payments of accounts payable and accrued liabilities of $0.6 million, and an
increase in accounts receivable of $0.4 million.



Net cash provided by operating activities was $20.6 million for the nine months
ended September 30, 2020, consisting of $14.2 million in net income, adjustments
for non-cash or non-operating items of $9.1 million (including depreciation and
amortization of $5.9 million, stock-based compensation of $2.3 million,
provisions for inventory write-offs and doubtful accounts of $1.0 million and
$0.3 million, respectively, and a gain on the sale of a building of $0.5
million) and also a net use of working capital of $2.7 million. The net cash
used for working capital was driven by an increase in inventory and other
deferred costs of $3.2 million and an increase in receivable of $1.3 million.
These cash uses were offset by an increase in accounts payable and accrued
liabilities of $1.9 million.



                                       34

--------------------------------------------------------------------------------

Table of Contents

Net cash used in investing activities. Net cash used in investing activities was $53.8 million for the nine months ended September 30, 2021, consisting of purchases of marketable securities of $49.6 million and expenditures on equipment and technology of $4.3 million.





Net cash used in investing activities was $56.6 million for the nine months
ended September 30, 2020, including acquisition-related payments of $72.6
million primarily associated with the purchase of the Artegraft biologic graft
business and expenditures on equipment and technology of $1.2 million, offset by
net sales and purchases of marketable securities of $15.8 million and proceeds
from the sale of the North Melbourne, Australia building of $2.0 million.



Net cash provided by financing activities. Net cash provided by financing
activities was $14.9 million for the nine months ended September 30, 2021.
Sources of cash included primarily net proceeds from an equity offering of $58.7
million and proceeds from stock option exercises of $2.5 million, net of shares
repurchased to cover employee payroll taxes. These sources of cash were offset
by payments made on our long-term debt of $39.0 million, dividend payments of
$6.9 million and deferred payments for acquisitions of $0.4 million.



Net cash provided by financing activities was $53.2 million for the nine months
ended September 30, 2020, consisting primarily of borrowings of $63.2 million
net of debt issuance costs incurred and proceeds from stock option exercises of
$1.2 million, net of shares repurchased to cover employee payroll taxes. These
increases to cash were partly offset by the payment of dividends of $5.8
million, payments of debt of $4.5 million and deferred payments for acquisitions
of 1.0 million.


Critical Accounting Policies and Estimates





We have adopted various accounting policies to prepare our consolidated
financial statements in accordance with U.S. generally accepted accounting
principles, or U.S. GAAP. Our most significant accounting policies are described
in Note 1 to our consolidated financial statements included in our Annual Report
on Form 10-K for the fiscal year ended December 31, 2020. There have been no
material changes in our critical accounting policies during the nine months
ended September 30, 2021. The preparation of our consolidated financial
statements in conformity with U.S. GAAP requires us to make estimates and
assumptions that affect the amounts reported in our consolidated financial
statements and accompanying notes. Our estimates and assumptions, including
those related to revenue recognition, inventory valuation, valuation of
intangible assets and goodwill, contingent consideration and income taxes are
reviewed on an ongoing basis and updated as appropriate. Actual results may
differ from those estimates.



Recent Accounting Pronouncements

A summary of recent accounting pronouncements that may impact our financial statements upon adoption in future periods can be found in Note 1 to our financial statements included under Part 1, Item 1 of this Quarterly Report on Form 10-Q.

© Edgar Online, source Glimpses