Stock 300603 LEON TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Leon Technology Co., Ltd.

Equities

300603

CNE100002Q17

Integrated Telecommunications Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
8.35 CNY +2.20% Intraday chart for Leon Technology Co., Ltd. +9.87% -17.08%
Apr. 24 Leon Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Leon Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,446 4,944 5,147 3,934 3,343 4,656
Enterprise Value (EV) 1 2,560 4,704 5,206 4,230 3,610 4,062
P/E ratio 59.6 x 38.2 x -5.52 x -7.87 x -10.3 x 504 x
Yield 0.42% 0.85% - - - -
Capitalization / Revenue 3.66 x 3.58 x 5.11 x 4.07 x 4.42 x 6.44 x
EV / Revenue 3.83 x 3.4 x 5.17 x 4.37 x 4.77 x 5.62 x
EV / EBITDA 38.9 x 20.8 x -125 x -32.6 x -42.2 x 169 x
EV / FCF -8.72 x 11,653 x -19.6 x -23.7 x 69.9 x -53.7 x
FCF Yield -11.5% 0.01% -5.1% -4.22% 1.43% -1.86%
Price to Book 5.34 x 2.06 x 3.47 x 4.42 x 5.94 x 1.24 x
Nbr of stocks (in thousands) 261,389 421,608 421,540 370,098 357,935 462,397
Reference price 2 9.356 11.73 12.21 10.63 9.340 10.07
Announcement Date 4/24/19 4/28/20 4/27/21 4/26/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 668.7 1,382 1,006 967.8 756.7 722.7
EBITDA 1 65.78 225.8 -41.59 -129.8 -85.64 24
EBIT 1 48.85 192 -78.7 -154.8 -112.9 1.228
Operating Margin 7.3% 13.89% -7.82% -15.99% -14.92% 0.17%
Earnings before Tax (EBT) 1 47.76 145 -918.7 -544.5 -326.6 30.82
Net income 1 41.35 122 -913.2 -547.1 -327.6 7.451
Net margin 6.18% 8.83% -90.74% -56.53% -43.29% 1.03%
EPS 2 0.1569 0.3067 -2.210 -1.350 -0.9100 0.0200
Free Cash Flow 1 -293.5 0.4037 -265.3 -178.6 51.64 -75.68
FCF margin -43.9% 0.03% -26.36% -18.46% 6.82% -10.47%
FCF Conversion (EBITDA) - 0.18% - - - -
FCF Conversion (Net income) - 0.33% - - - -
Dividend per Share 2 0.0392 0.1000 - - - -
Announcement Date 4/24/19 4/28/20 4/27/21 4/26/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 6.913
Net margin -
EPS 2 0.0200
Dividend per Share -
Announcement Date 4/26/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 115 - 58.5 296 267 -
Net Cash position 1 - 239 - - - 594
Leverage (Debt/EBITDA) 1.744 x - -1.407 x -2.282 x -3.118 x -
Free Cash Flow 1 -294 0.4 -265 -179 51.6 -75.7
ROE (net income / shareholders' equity) 9.34% 8.61% -46.6% -44.4% -45% 0.94%
ROA (Net income/ Total Assets) 2.2% 4.71% -1.54% -3.92% -3.54% 0.04%
Assets 1 1,878 2,590 59,309 13,956 9,265 19,765
Book Value Per Share 2 1.750 5.690 3.510 2.400 1.570 8.140
Cash Flow per Share 2 0.4800 1.470 0.7700 0.7000 0.4800 3.130
Capex 1 34.1 103 132 74.9 32.6 101
Capex / Sales 5.1% 7.44% 13.11% 7.74% 4.3% 14.04%
Announcement Date 4/24/19 4/28/20 4/27/21 4/26/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
LEON TECHNOLOGY CO., LTD. Stock Leon Technology Co., Ltd.
-17.08% 521M
CHINA MOBILE LIMITED Stock China Mobile Limited
+7.87% 199B
VERIZON COMMUNICATIONS Stock Verizon Communications
+6.34% 167B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+0.18% 116B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-1.04% 89.84B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+16.04% 72.93B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+2.80% 58.4B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-5.82% 50.38B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-13.44% 40.2B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-33.17% 35B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. 300603 Stock
  4. Financials Leon Technology Co., Ltd.