Financials Les industries Chimiques du Fluor SA

Equities

ICF

TN0003200755

Commodity Chemicals

End-of-day quote Tunis 06:00:00 2024-05-12 pm EDT 5-day change 1st Jan Change
66.9 TND 0.00% Intraday chart for Les industries Chimiques du Fluor SA +0.38% -6.30%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2023
Capitalization 1 375.9 253.9 147 170.1 149.9
Enterprise Value (EV) 1 359.6 249.6 151.2 170 141.9
P/E ratio 9.74 x 10.9 x -12.9 x 18.9 x -
Yield - - - - -
Capitalization / Revenue 2.38 x 1.35 x 1.25 x 1.15 x 1.02 x
EV / Revenue 2.28 x 1.33 x 1.29 x 1.15 x 0.97 x
EV / EBITDA 8.62 x 8.57 x -23.9 x 17.2 x -
EV / FCF -114 x -287 x 13.9 x 86.3 x -10.2 x
FCF Yield -0.88% -0.35% 7.2% 1.16% -9.79%
Price to Book 3.42 x 2.19 x 1.68 x 1.83 x -
Nbr of stocks (in thousands) 2,100 2,100 2,100 2,100 2,100
Reference price 2 179.0 120.9 70.00 81.00 71.40
Announcement Date 4/4/19 4/3/20 3/25/21 3/16/22 4/29/24
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2023
Net sales 1 158 188 117.5 148 146.6
EBITDA 1 41.7 29.14 -6.335 9.88 -
EBIT 1 36.04 22 -11.88 3.307 1.372
Operating Margin 22.81% 11.7% -10.11% 2.23% 0.94%
Earnings before Tax (EBT) 1 42.92 25.69 -11.06 9.163 7.729
Net income 1 38.58 23.2 -11.37 9.015 7.321
Net margin 24.41% 12.34% -9.67% 6.09% 4.99%
EPS 2 18.37 11.05 -5.413 4.293 -
Free Cash Flow 1 -3.151 -0.8702 10.88 1.969 -13.89
FCF margin -1.99% -0.46% 9.26% 1.33% -9.47%
FCF Conversion (EBITDA) - - - 19.93% -
FCF Conversion (Net income) - - - 21.85% -
Dividend per Share - - - - -
Announcement Date 4/4/19 4/3/20 3/25/21 3/16/22 4/29/24
1TND in Million2TND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2023
Net Debt 1 - - 4.21 - -
Net Cash position 1 16.3 4.3 - 0.09 8.03
Leverage (Debt/EBITDA) - - -0.6643 x - -
Free Cash Flow 1 -3.15 -0.87 10.9 1.97 -13.9
ROE (net income / shareholders' equity) 40.6% 20.5% -11.2% 9.99% 6.55%
ROA (Net income/ Total Assets) 16.9% 9.04% -5.53% 1.63% 0.57%
Assets 1 227.7 256.6 205.5 552.5 1,280
Book Value Per Share 2 52.30 55.20 41.70 44.30 -
Cash Flow per Share 2 12.00 10.40 3.210 5.100 -
Capex 1 5.9 3.38 2.08 1.77 2.3
Capex / Sales 3.73% 1.8% 1.77% 1.19% 1.57%
Announcement Date 4/4/19 4/3/20 3/25/21 3/16/22 4/29/24
1TND in Million2TND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ICF Stock
  4. Financials Les industries Chimiques du Fluor SA
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW