End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
66.9 TND | 0.00% | +0.38% | -6.30% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 375.9 | 253.9 | 147 | 170.1 | 149.9 |
Enterprise Value (EV) 1 | 359.6 | 249.6 | 151.2 | 170 | 141.9 |
P/E ratio | 9.74 x | 10.9 x | -12.9 x | 18.9 x | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | 2.38 x | 1.35 x | 1.25 x | 1.15 x | 1.02 x |
EV / Revenue | 2.28 x | 1.33 x | 1.29 x | 1.15 x | 0.97 x |
EV / EBITDA | 8.62 x | 8.57 x | -23.9 x | 17.2 x | - |
EV / FCF | -114 x | -287 x | 13.9 x | 86.3 x | -10.2 x |
FCF Yield | -0.88% | -0.35% | 7.2% | 1.16% | -9.79% |
Price to Book | 3.42 x | 2.19 x | 1.68 x | 1.83 x | - |
Nbr of stocks (in thousands) | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 |
Reference price 2 | 179.0 | 120.9 | 70.00 | 81.00 | 71.40 |
Announcement Date | 4/4/19 | 4/3/20 | 3/25/21 | 3/16/22 | 4/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 158 | 188 | 117.5 | 148 | 146.6 |
EBITDA 1 | 41.7 | 29.14 | -6.335 | 9.88 | - |
EBIT 1 | 36.04 | 22 | -11.88 | 3.307 | 1.372 |
Operating Margin | 22.81% | 11.7% | -10.11% | 2.23% | 0.94% |
Earnings before Tax (EBT) 1 | 42.92 | 25.69 | -11.06 | 9.163 | 7.729 |
Net income 1 | 38.58 | 23.2 | -11.37 | 9.015 | 7.321 |
Net margin | 24.41% | 12.34% | -9.67% | 6.09% | 4.99% |
EPS 2 | 18.37 | 11.05 | -5.413 | 4.293 | - |
Free Cash Flow 1 | -3.151 | -0.8702 | 10.88 | 1.969 | -13.89 |
FCF margin | -1.99% | -0.46% | 9.26% | 1.33% | -9.47% |
FCF Conversion (EBITDA) | - | - | - | 19.93% | - |
FCF Conversion (Net income) | - | - | - | 21.85% | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 4/4/19 | 4/3/20 | 3/25/21 | 3/16/22 | 4/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | 4.21 | - | - |
Net Cash position 1 | 16.3 | 4.3 | - | 0.09 | 8.03 |
Leverage (Debt/EBITDA) | - | - | -0.6643 x | - | - |
Free Cash Flow 1 | -3.15 | -0.87 | 10.9 | 1.97 | -13.9 |
ROE (net income / shareholders' equity) | 40.6% | 20.5% | -11.2% | 9.99% | 6.55% |
ROA (Net income/ Total Assets) | 16.9% | 9.04% | -5.53% | 1.63% | 0.57% |
Assets 1 | 227.7 | 256.6 | 205.5 | 552.5 | 1,280 |
Book Value Per Share 2 | 52.30 | 55.20 | 41.70 | 44.30 | - |
Cash Flow per Share 2 | 12.00 | 10.40 | 3.210 | 5.100 | - |
Capex 1 | 5.9 | 3.38 | 2.08 | 1.77 | 2.3 |
Capex / Sales | 3.73% | 1.8% | 1.77% | 1.19% | 1.57% |
Announcement Date | 4/4/19 | 4/3/20 | 3/25/21 | 3/16/22 | 4/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-6.30% | 45.06M | |
+5.92% | 105B | |
-4.43% | 64.68B | |
+60.48% | 43.21B | |
+16.73% | 39.33B | |
+6.77% | 32.99B | |
+12.31% | 20.09B | |
+13.41% | 17.05B | |
+25.44% | 15.96B | |
+5.80% | 14.69B |
- Stock Market
- Equities
- ICF Stock
- Financials Les industries Chimiques du Fluor SA