Stock 600644 LESHAN ELECTRIC POWER CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Leshan Electric Power Co.,Ltd

Equities

600644

CNE0000008T5

Electric Utilities

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5.74 CNY +0.53% Intraday chart for Leshan Electric Power Co.,Ltd +0.70% -17.53%
Mar. 29 Leshan Electric Power Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Leshan Electric Power Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,417 3,010 3,209 4,237 4,194 3,747
Enterprise Value (EV) 1 3,051 3,876 4,088 5,052 5,090 4,551
P/E ratio 29.9 x 33.7 x 31.3 x 36 x 59.4 x 154 x
Yield - - - - - -
Capitalization / Revenue 1.14 x 1.35 x 1.4 x 1.65 x 1.46 x 1.26 x
EV / Revenue 1.44 x 1.74 x 1.78 x 1.96 x 1.77 x 1.52 x
EV / EBITDA 20.8 x 15.5 x 13.2 x 17.1 x 23.9 x 22.7 x
EV / FCF -21.6 x -49.6 x -47.3 x 375 x -30.9 x 50.3 x
FCF Yield -4.62% -2.02% -2.12% 0.27% -3.24% 1.99%
Price to Book 1.78 x 2.03 x 2.02 x 2.46 x 2.34 x 2.06 x
Nbr of stocks (in thousands) 538,401 538,401 538,401 538,401 538,401 538,401
Reference price 2 4.490 5.590 5.960 7.870 7.790 6.960
Announcement Date 3/27/19 3/20/20 3/26/21 3/24/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,115 2,223 2,291 2,571 2,872 2,986
EBITDA 1 146.6 250.7 310.5 295.6 213.1 200.7
EBIT 1 28.11 117.4 159.2 144.6 52.93 31.74
Operating Margin 1.33% 5.28% 6.95% 5.62% 1.84% 1.06%
Earnings before Tax (EBT) 1 80.23 140.4 166.1 142.5 117.1 44.16
Net income 1 80.89 89.23 102.5 117.6 70.58 24.3
Net margin 3.82% 4.01% 4.48% 4.57% 2.46% 0.81%
EPS 2 0.1502 0.1657 0.1904 0.2184 0.1311 0.0451
Free Cash Flow 1 -141.1 -78.16 -86.49 13.48 -164.7 90.41
FCF margin -6.67% -3.52% -3.77% 0.52% -5.73% 3.03%
FCF Conversion (EBITDA) - - - 4.56% - 45.05%
FCF Conversion (Net income) - - - 11.46% - 372.08%
Dividend per Share - - - - - -
Announcement Date 3/27/19 3/20/20 3/26/21 3/24/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 634 866 879 815 896 804
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.324 x 3.455 x 2.83 x 2.756 x 4.204 x 4.005 x
Free Cash Flow 1 -141 -78.2 -86.5 13.5 -165 90.4
ROE (net income / shareholders' equity) 2.46% 6.01% 6.35% 6.48% 4.33% 1.27%
ROA (Net income/ Total Assets) 0.55% 2.06% 2.56% 2.26% 0.82% 0.48%
Assets 1 14,586 4,338 4,010 5,206 8,605 5,026
Book Value Per Share 2 2.520 2.750 2.950 3.190 3.330 3.370
Cash Flow per Share 2 0.5400 0.4100 0.4200 0.3600 0.2100 0.5200
Capex 1 336 329 353 316 195 162
Capex / Sales 15.86% 14.8% 15.4% 12.27% 6.78% 5.43%
Announcement Date 3/27/19 3/20/20 3/26/21 3/24/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Hydroelectric & Tidal Utilities

1st Jan change Capi.
LESHAN ELECTRIC POWER CO.,LTD Stock Leshan Electric Power Co.,Ltd
-17.53% 426M
CHINA YANGTZE POWER CO., LTD. Stock China Yangtze Power Co., Ltd.
+9.55% 86.34B
CENTRAIS ELETRICAS BRASILEIRAS S.A. Stock Centrais Eletricas Brasileiras S.A.
-9.64% 16.81B
SICHUAN CHUANTOU ENERGY CO.LTD Stock Sichuan Chuantou Energy Co.Ltd
+10.12% 11.2B
NHPC LIMITED Stock NHPC Limited
+43.27% 11.15B
BROOKFIELD RENEWABLE PARTNERS L.P. Stock Brookfield Renewable Partners L.P.
-16.20% 10.32B
MERIDIAN ENERGY LIMITED Stock Meridian Energy Limited
+6.77% 9.08B
GUANGXI GUIGUAN ELECTRIC POWERCO.,LTD. Stock Guangxi Guiguan Electric PowerCo.,Ltd.
+12.09% 6.76B
MERCURY NZ LIMITED Stock Mercury NZ Limited
-3.03% 5.29B
CHINA SOUTHERN POWER GRID ENERGY STORAGE CO., LTD. Stock China Southern Power Grid Energy Storage Co., Ltd.
+0.10% 4.35B
Hydroelectric & Tidal Utilities
  1. Stock Market
  2. Equities
  3. 600644 Stock
  4. Financials Leshan Electric Power Co.,Ltd